Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

28 Falcon St., Boston MA 02128

$799,995

Estimated $1,855/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $399,997.50

Total Rent: 0/year

Estimated CAP Rate:

7 Bedrooms

Baths

2594

Total Parking: 0

2,317 (0.05)

Attention savvy homeowners, investors and developers! Take a look at this spacious 2 family with upside potential located in the historic Eagle Hill neighborhood of East Boston. This vacant, 3-level, detached property is ready for some sweat equity and rehab. First floor unit has 3 bedrooms, separate living room, eat-in kitchen and bathroom. Second unit is a duplex with two bedrooms, spacious living room, separate kitchen, bathroom on main level and two additional bedrooms on top level. Investors can do minor repairs and keep the existing layout for a buy and hold with strong rental comps, otherwise, the building is ZBA approved for a legal 3-family addition for developers with more experience, please ask for plans separately. Will not qualify for FHA financing! Location is 0.8 mile walk to Airport T Blue Line station and close to Chelsea Waterfront and Boston Harbor.

This home has been viewed 49 times

Last Checked: May 7th, 2024 at 6:31am (Source: MLS PIN #73098755)

Gross Income: $0

Gross Expenses: $6,690

Net Income Calc: $6,690

Annual Expenses for 28 Falcon St., Boston MA 02128

Total Gross Expenses (Calculated)$6,690/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax6690.78

Annual Income & Unit Breakdown for 28 Falcon St., Boston MA 02128

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 28 Falcon St., Boston MA 02128

Listing ID73098755

Property TypeMulti Family / 2 Family

Price799995 ($308.4/SqFt)

Style2 Family - 2 Units Up/down

CityBoston

CountySuffolk

MLS AreaEast Boston's Eagle Hill

Neighborhood(s)

Approximate Living Area Total2594

Approximate Lot Size (Acres)0.05

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

Zoning0104

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 28 Falcon St., Boston MA 02128

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Compensation Based OnNet Sale Price

Financial Information for 28 Falcon St., Boston MA 02128

Real Estate Taxes6690.78

Tax Year2023

Assessed Value$617,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 28 Falcon St., Boston MA 02128

Neighborhood(s)

MLS AreaEast Boston's Eagle Hill

Area Amenities

Contact Information for 28 Falcon St., Boston MA 02128

Agent

Name: Brian Rivas

Office

Name: Carlton's Wharf & Co.

Phone: 617-418-5222

Payment Calculator

, Interest

Property Taxes 557.57

Principal & Interest 4929.31

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Carlton's Wharf & Co.

Brian Rivas

Agent Phone

Office Phone

(617) 418-5222

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,317 SqFt)
    [add_date] => 2024-05-07 06:31:15
    [address] => Falcon St.
    [agent] => Array
        (
            [address] => 76 Everett Street Apt. 3
            [city] => Boston
            [id] => CN221576
            [name] => Brian Rivas
            [national_association] => 
            [office] => AN2814
            [state] => MA
            [zip] => 02128
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2594
    [approx_lot_size_acres] => 0.05
    [approx_lot_size_sqft] => 2317
    [assessed_value] => $617,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Attention savvy homeowners, investors and developers! Take a look at this spacious 2 family with upside potential located in the historic Eagle Hill neighborhood of East Boston. This vacant, 3-level, detached property is ready for some sweat equity and rehab. First floor unit has 3 bedrooms, separate living room, eat-in kitchen and bathroom. Second unit is a duplex with two bedrooms, spacious living room, separate kitchen, bathroom on main level and two additional bedrooms on top level. Investors can do minor repairs and keep the existing layout for a buy and hold with strong rental comps, otherwise, the building is ZBA approved for a legal 3-family addition for developers with more experience, please ask for plans separately. Will not qualify for FHA financing! Location is 0.8 mile walk to Airport T Blue Line station and close to Chelsea Waterfront and Boston Harbor.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 06:31:15
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => East Boston's Eagle Hill
    [mls_id] => 73098755
    [neighborhoods] => 
    [net_income_calc] => -6690
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN2814
            [name] => Carlton's Wharf & Co.
            [phone] => 617-418-5222
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 799995
    [price_per_sqft] => 308.4
    [price_per_unit] => 399997.5
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 6690.78
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 28
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 6690
    [total_gross_income] => 0
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 28 Falcon St., Boston MA 02128
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zips] => 
    [zoning] => 0104
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/340980/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=19
            [19] => https://media.mlspin.com/photo.aspx?mls=73098755&w=1024&h=768&n=20
        )

[raw] => 
)

EXIT

18 More Photos