Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

845 E 2nd, Boston MA 02127

$3,495,000

Estimated $7,139/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $699,000

Total Rent: 160800/year

Estimated CAP Rate:

12 Bedrooms

Baths

4889

Total Parking: 0

2,250 (0.05)

Behold this Rarely Available, Remarkable 5-Unit Property w/ Tremendous Roof Deck & Less Than 1/2 Mile from the Ocean! This Building is a Cash Cow & an Investor's Dream. Condo Quality Units. Well Maintained Building w/ Colossal Basement that Includes Laundry & Deeded Storage. You don't Want to Miss This!

This home has been viewed 51 times

Last Checked: May 7th, 2024 at 6:26am (Source: MLS PIN #73074350)

Gross Income: $160,800

Gross Expenses: $17,659

Net Income Calc: $143,141

Annual Expenses for 845 E 2nd, Boston MA 02127

Total Gross Expenses (Calculated)$17,659/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax17659

Annual Income & Unit Breakdown for 845 E 2nd, Boston MA 02127

Total Gross Income (Calculated)$160,800

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms3 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 845 E 2nd, Boston MA 02127

Listing ID73074350

Property TypeMulti Family

Price3495000 ($714.87/SqFt)

Style5+ Family - 5+ Units Up/down

CityBoston

CountySuffolk

MLS AreaSouth Boston

Neighborhood(s)

Approximate Living Area Total4889

Approximate Lot Size (Acres)0.05

Total Parking0

Garage Parking0

Year Built1920

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning0111

Water Views

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 845 E 2nd, Boston MA 02127

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsAll Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation1%

Sub-Agent Compensation2%

Compensation Based OnGross/full Sale Price

Financial Information for 845 E 2nd, Boston MA 02127

Real Estate Taxes17659

Tax Year2023

Assessed Value$1,629,000

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 845 E 2nd, Boston MA 02127

Neighborhood(s)

MLS AreaSouth Boston

Area Amenities

Contact Information for 845 E 2nd, Boston MA 02127

Agent

Name: Meri Kourtidis

Office

Name: My Boston Condo

Phone: 617-701-7434

Payment Calculator

, Interest

Property Taxes 1471.58

Principal & Interest 21535.08

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

My Boston Condo

Meri Kourtidis

Agent Phone

Office Phone

(617) 701-7434

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,250 SqFt)
    [add_date] => 2024-05-07 06:26:01
    [address] => E 2nd
    [agent] => Array
        (
            [address] => 120 Galloupes Point Rd.
            [city] => Swampscott
            [id] => CN213688
            [name] => Meri Kourtidis
            [national_association] => 
            [office] => AN4691
            [state] => MA
            [zip] => 01907
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4889
    [approx_lot_size_acres] => 0.05
    [approx_lot_size_sqft] => 2250
    [assessed_value] => $1,629,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Behold this Rarely Available, Remarkable 5-Unit Property w/ Tremendous Roof Deck & Less Than 1/2 Mile from the Ocean! This Building is a Cash Cow & an Investor's Dream. Condo Quality Units. Well Maintained Building w/ Colossal Basement that Includes Laundry & Deeded Storage. You don't Want to Miss This!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 1%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 06:26:01
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => South Boston
    [mls_id] => 73074350
    [neighborhoods] => 
    [net_income_calc] => 143141
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => AC2453
            [name] => My Boston Condo
            [phone] => 617-701-7434
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 3495000
    [price_per_sqft] => 714.87
    [price_per_unit] => 699000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 17659
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 22
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 845
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 2%
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 17659
    [total_gross_income] => 160800
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 2
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 845 E 2nd, Boston MA 02127
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1920
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02127
    [zips] => 
    [zoning] => 0111
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/340822/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73074350&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73074350&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73074350&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73074350&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73074350&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73074350&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73074350&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73074350&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73074350&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos

Expired

845 E 2nd, Boston MA 02127

$3,495,000

Annual Expenses for 845 E 2nd, Boston MA 02127

Annual Income & Unit Breakdown for 845 E 2nd, Boston MA 02127

General Information for 845 E 2nd, Boston MA 02127

Disclosures for 845 E 2nd, Boston MA 02127

Financial Information for 845 E 2nd, Boston MA 02127

Location Information for 845 E 2nd, Boston MA 02127

Contact Information for 845 E 2nd, Boston MA 02127

Agent

Office

Payment Calculator

Exclusive Listing Agent

My Boston Condo

Meri Kourtidis