Fully leased corner building. 1st floor leased by a successful grocery store. 3 years left on the lease. 2nd floor leased through 08/31/2023. 3rd floor leased through 08/31/2023. Both residential units have been renovated and are turnkey. All units are separately met...
This home has been viewed 20 times
Last Checked: May 7th, 2024 at 6:26am (Source: MLS PIN #73074836)
Gross Income: $84,600
Gross Expenses: $11,434
Net Income Calc: $73,166
CAP Rate: 6.97%
Annual Expenses for 233-235 London St, Boston MA 02128
Total Gross Expenses (Calculated)$11,434/year
APOD AvailableYes
Heating
Electricity
Water$2,750
Gas$2,750
Insurance$2,800
Sewer$2,750
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$5,884.99
Annual Income & Unit Breakdown for 233-235 London St, Boston MA 02128
Total Gross Income (Calculated)$84,600
Unit 1
Rental Income$3,300
LeaseY
Bedrooms0
Bathrooms1 Half
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$1,800
LeaseY
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$1,950
LeaseY
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 233-235 London St, Boston MA 02128
Listing ID73074836
Property TypeMulti Family / 3 Family
Price$1,050,000 ($449.49/SqFt)
Style3 Family - 3 Units Up/down
CityBoston
CountySuffolk
MLS AreaEast Boston
Neighborhood(s)
Approximate Living Area Total2,336 SqFt
Approximate Lot Size (Acres)0.02 acres
Total Parking0
Garage Parking
Year Built1930
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame, Brick
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningRC
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 233-235 London St, Boston MA 02128
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$5,550
Total Gross Income By Broker$84,600
Total Net Income By Broker$73,165
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 233-235 London St, Boston MA 02128
Real Estate Taxes$5,884.99
Tax Year2022
Assessed Value$540,900
Financial Data SourceOwner
Total Gross Expenses By Broker$5,550
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$84,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$73,165
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.97%
Location Information for 233-235 London St, Boston MA 02128
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaEast Boston
Area AmenitiesPublic Transportation
Contact Information for 233-235 London St, Boston MA 02128