Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

5 O Street, Boston MA 02127

$2,469,000

Estimated $5,048/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $823,000

Total Rent: 152400/year

Estimated CAP Rate:

6 Bedrooms

Baths

3000

Total Parking: 0

1,850 (0.04)

A rare Eastside three-family that was gut-rehabbed with high-end finishes. It's on the market as three condos, but the developer is willing to sell the building whole before one unit goes under agreement. Each unit has two bedrooms and two baths with in-unit laundry, HVAC, private outdoor space, and a large storage room. The estimated monthly rent is $12,700...Investors - No work is needed for 15 years. One-year builders warranty.

This home has been viewed 42 times

Last Checked: May 7th, 2024 at 6:26am (Source: MLS PIN #73074604)

Gross Income: $152,400

Gross Expenses: $12,540

Net Income Calc: $139,860

Water Views

Annual Expenses for 5 O Street, Boston MA 02127

Total Gross Expenses (Calculated)$12,540/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax12540

Annual Income & Unit Breakdown for 5 O Street, Boston MA 02127

Total Gross Income (Calculated)$152,400

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms2 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 5 O Street, Boston MA 02127

Listing ID73074604

Property TypeMulti Family / 3 Family

Price2469000 ($823/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaSouth Boston

Neighborhood(s)

Approximate Living Area Total3000

Approximate Lot Size (Acres)0.04

Total Parking0

Garage Parking0

Year Built2023

Year Built SourceOwner

Year Built DetailsUnder Construction,Finished, Never Occupied

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water ViewsNo

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 5 O Street, Boston MA 02127

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

ExclusionsAll Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation2%

Compensation Based OnNet Sale Price

Financial Information for 5 O Street, Boston MA 02127

Real Estate Taxes12540

Tax Year2023

Assessed Value$1,157,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 5 O Street, Boston MA 02127

Neighborhood(s)

MLS AreaSouth Boston

Area AmenitiesWalk/jog Trails

Contact Information for 5 O Street, Boston MA 02127

Agent

Name: Jackie Rooney Team

Office

Name: Rooney Real Estate, LLC

Phone: 617-269-1000

Payment Calculator

, Interest

Property Taxes 1045

Principal & Interest 15213.19

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Rooney Real Estate, LLC

Jackie Rooney Team

Agent Phone

Office Phone

(617) 269-1000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.04 acres (1,850 SqFt)
    [add_date] => 2024-05-07 06:26:01
    [address] => O Street
    [agent] => Array
        (
            [address] => 
            [city] => 
            [id] => TM332017
            [name] => Jackie Rooney Team
            [national_association] => 
            [office] => BB4464
            [state] => 
            [zip] => 
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3000
    [approx_lot_size_acres] => 0.04
    [approx_lot_size_sqft] => 1850
    [assessed_value] => $1,157,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
            [0] => 1
            [1] => Split
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => A rare Eastside three-family that was gut-rehabbed with high-end finishes. It's on the market as three condos, but the developer is willing to sell the building whole before one unit goes under agreement. Each unit has two bedrooms and two baths with in-unit laundry, HVAC, private outdoor space, and a large storage room. The estimated monthly rent is $12,700...Investors - No work is needed for 15 years. One-year builders warranty.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 2%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 06:26:01
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => South Boston
    [mls_id] => 73074604
    [neighborhoods] => 
    [net_income_calc] => 139860
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB4464
            [name] => Rooney Real Estate, LLC
            [phone] => 617-269-1000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2469000
    [price_per_sqft] => 823
    [price_per_unit] => 823000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 12540
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 12
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 5
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 12540
    [total_gross_income] => 152400
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 5 O Street, Boston MA 02127
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 2023
    [year_built_details] => Under Construction,Finished, Never Occupied
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 02127
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/340815/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=18
            [18] => https://media.mlspin.com/photo.aspx?mls=73074604&w=1024&h=768&n=19
        )

[raw] => 
)

EXIT

17 More Photos

Expired

5 O Street, Boston MA 02127

$2,469,000

Annual Expenses for 5 O Street, Boston MA 02127

Annual Income & Unit Breakdown for 5 O Street, Boston MA 02127

General Information for 5 O Street, Boston MA 02127

Disclosures for 5 O Street, Boston MA 02127

Financial Information for 5 O Street, Boston MA 02127

Location Information for 5 O Street, Boston MA 02127

Contact Information for 5 O Street, Boston MA 02127

Agent

Office

Payment Calculator

Exclusive Listing Agent

Rooney Real Estate, LLC

Jackie Rooney Team