Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

861 Saratoga St, Boston MA 02128

$1,049,000

Estimated $2,388/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $349,666.67

Total Rent: 42000/year

Estimated CAP Rate:

8 Bedrooms

Baths

2979

Total Parking: 0

2,516 (0.06)

FANTASTIC Investment Opportunity & potential Condo Conversion awaits you in the always desirable Orient Heights area of E.B.! This property is within walking distance to public transportation, restaurants, local shops & the beach! First Floor offers 2 bedrooms (currently being used as a 1), living room & eat in kitchen & includes a Mitsubishi split for warmer days. The Second & Third offer 3 bedrooms (currently being used 2s), living rooms & eat in kitchens. The Second has an A/C Wall Unit. The kitchens in all units have picture windows over looking the level, fenced in yard & access to private covered decks for enjoyment. The basement features a bonus room with a bar, sink, ice-maker & 1/2 bath set up. All utilities separated. Water Heaters 2016 & 2021; MASSPORT windows throughout (excluding kitchen windows); Vinyl Siding is 12 yrs young; Decks replaced 5 yrs ago; Rubber Roof replaced 10 yrs ago; heating systems 3 yrs. Showings begin at OPEN HOUSE Sunday 3/26 12-4PM. Don't miss this!

This home has been viewed 28 times

Last Checked: May 7th, 2024 at 6:26am (Source: MLS PIN #73088745)

Gross Income: $42,000

Gross Expenses: $8,249

Net Income Calc: $33,751

Water Views

Annual Expenses for 861 Saratoga St, Boston MA 02128

Total Gross Expenses (Calculated)$8,249/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8249

Annual Income & Unit Breakdown for 861 Saratoga St, Boston MA 02128

Total Gross Income (Calculated)$42,000

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 861 Saratoga St, Boston MA 02128

Listing ID73088745

Property TypeMulti Family / 3 Family

Price1049000 ($352.13/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaEast Boston's Orient Heights

Neighborhood(s)

Approximate Living Area Total2979

Approximate Lot Size (Acres)0.06

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water ViewsYes

Water Views FeaturesBay

Waterfront FeaturesRiver

Terms

Disclosures for 861 Saratoga St, Boston MA 02128

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnGross/full Sale Price

Financial Information for 861 Saratoga St, Boston MA 02128

Real Estate Taxes8249

Tax Year2023

Assessed Value$768,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 861 Saratoga St, Boston MA 02128

Elementary SchoolBradley

High SchoolEast Boston

Neighborhood(s)

MLS AreaEast Boston's Orient Heights

Area AmenitiesWalk/jog Trails

Contact Information for 861 Saratoga St, Boston MA 02128

Agent

Name: Nikki Palladino

Office

Name: Lyv Realty

Phone: 978-533-8000

Payment Calculator

, Interest

Property Taxes 687.42

Principal & Interest 6463.6

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Lyv Realty

Nikki Palladino

Agent Phone

Office Phone

(978) 533-8000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,516 SqFt)
    [add_date] => 2024-05-07 06:26:01
    [address] => Saratoga St
    [agent] => Array
        (
            [address] => 48 Augustus Street
            [city] => Revere
            [id] => CN246721
            [name] => Nikki Palladino
            [national_association] => 454009171
            [office] => AN6884
            [state] => MA
            [zip] => 02151
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2979
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2516
    [assessed_value] => $768,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => TM352908
    [buyer_office_id] => BB2945
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => FANTASTIC Investment Opportunity & potential Condo Conversion awaits you in the always desirable Orient Heights area of E.B.! This property is within walking distance to public transportation, restaurants, local shops & the beach! First Floor offers 2 bedrooms (currently being used as a 1), living room & eat in kitchen & includes a Mitsubishi split for warmer days. The Second & Third offer 3 bedrooms (currently being used 2s), living rooms & eat in kitchens. The Second has an A/C Wall Unit. The kitchens in all units have picture windows over looking the level, fenced in yard & access to private covered decks for enjoyment. The basement features a bonus room with a bar, sink, ice-maker & 1/2 bath set up. All utilities separated. Water Heaters 2016 & 2021; MASSPORT windows throughout (excluding kitchen windows); Vinyl Siding is 12 yrs young; Decks replaced 5 yrs ago; Rubber Roof replaced 10 yrs ago; heating systems 3 yrs. Showings begin at OPEN HOUSE Sunday 3/26 12-4PM. Don't  miss this!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Bradley
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Basement Shelves & Tv. Kitch Mirror & Musical Clock.1st Fl Lr Tv. Dartboard. Shelves In Dr.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => East Boston
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 06:26:01
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => East Boston's Orient Heights
    [mls_id] => 73088745
    [neighborhoods] => 
    [net_income_calc] => 33751
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6884
            [name] => Lyv Realty
            [phone] => 978-533-8000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1049000
    [price_per_sqft] => 352.13
    [price_per_unit] => 349666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 8249
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 14
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 861
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8249
    [total_gross_income] => 42000
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 861 Saratoga St, Boston MA 02128
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
            [0] => Bay
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/340809/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos

Closed

861 Saratoga St, Boston MA 02128

$1,049,000

Annual Expenses for 861 Saratoga St, Boston MA 02128

Annual Income & Unit Breakdown for 861 Saratoga St, Boston MA 02128

General Information for 861 Saratoga St, Boston MA 02128

Disclosures for 861 Saratoga St, Boston MA 02128

Financial Information for 861 Saratoga St, Boston MA 02128

Location Information for 861 Saratoga St, Boston MA 02128

Contact Information for 861 Saratoga St, Boston MA 02128

Agent

Office

Payment Calculator

Exclusive Listing Agent

Lyv Realty

Nikki Palladino