Overview Property Details Payment Calculator Walkability

Closed

861 Saratoga St, Boston MA 02128

$1,049,000

Estimated $2,388.37/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $349,666.67

Total Rent: 42000/year

Estimated CAP Rate: 3.22%

8 Bedrooms

3 Full, 1 Half Baths

2,979 SqFt

Total Parking: 0

2,516 SqFt

FANTASTIC Investment Opportunity & potential Condo Conversion awaits you in the always desirable Orient Heights area of E.B.! This property is within walking distance to public transportation, restaurants, local shops & the beach! First Floor offers 2 bedrooms (curre...

This home has been viewed 19 times

Last Checked: May 7th, 2024 at 6:26am (Source: MLS PIN #73088745)

Gross Income: $42,000

Gross Expenses: $8,249

Net Income Calc: $33,751

CAP Rate: 3.22%

Water Views

Beach Front

Annual Expenses for 861 Saratoga St, Boston MA 02128

Total Gross Expenses (Calculated)$8,249/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$8,249

Annual Income & Unit Breakdown for 861 Saratoga St, Boston MA 02128

Total Gross Income (Calculated)$42,000

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,800

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,700

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingNo

Rent Includes

General Information for 861 Saratoga St, Boston MA 02128

Listing ID73088745

Property TypeMulti Family / 3 Family

Price$1,049,000 ($352.13/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaEast Boston's Orient Heights

Neighborhood(s)

Approximate Living Area Total2,979 SqFt

Approximate Lot Size (Acres)0.06 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsBrick

Lot FeaturesLevel

Foundation Area

Foundation DescriptionBrick/Mortar

Accessible Features

Outdoor Space

ZoningR3

Zoning Details

Water ViewsYes

Water Views Features

WaterfrontNo

Waterfront FeaturesOcean, Walk To, Beach Front, 1/10 To 3/10 To Beach, Beach Ownership(public)

Energy Features

Terms

Disclosures for 861 Saratoga St, Boston MA 02128

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureThere is additional partially finished living spac

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$42,000

Total Net Income By Broker$42,000

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 861 Saratoga St, Boston MA 02128

Real Estate Taxes$8,249

Tax Year2023

Assessed Value$768,100

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$42,000

BostonRealEstate.com Gross Income

Total Net Income By Broker$42,000

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)3.22%

Location Information for 861 Saratoga St, Boston MA 02128

Elementary SchoolBradley

Middle School

High SchoolEast Boston

Neighborhood(s)

MLS AreaEast Boston's Orient Heights

Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Tennis Court(s), Marina, Private School

Contact Information for 861 Saratoga St, Boston MA 02128

Agent

Name: Nikki Palladino

MLS ID: CN246721

Office ID: AN6884

National Association ID: 454009171

Address: 48 Augustus Street

City: Revere

State: MA

Zip: 02151

Office

Name: Lyv Realty

MLS Office ID: AN6884

Phone: 978-533-8000

Payment Calculator

$7,151.02 per month

30 Years Fixed, 6.75% Interest

Property Taxes $687.42

Principal & Interest $6,463.60

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Lyv Realty

Nikki Palladino

Agent Phone

Office Phone

(978) 533-8000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,516 SqFt)
    [add_date] => 2024-05-07 06:26:01
    [address] => Saratoga St
    [agent] => Array
        (
            [address] => 48 Augustus Street
            [city] => Revere
            [id] => CN246721
            [name] => Nikki Palladino
            [national_association] => 454009171
            [office] => AN6884
            [state] => MA
            [zip] => 02151
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,979 SqFt
    [approx_lot_size_acres] => 0.06 acres
    [approx_lot_size_sqft] => 2,516 SqFt
    [assessed_value] => $768,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full, 1 Half
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 861 Saratoga St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => TM352908
    [buyer_office_id] => BB2945
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 3.22%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => House Of Worship
            [3] => Public School
            [4] => Shopping
            [5] => Park
            [6] => Medical Facility
            [7] => Laundromat
            [8] => Bike Path
            [9] => Public Transportation
            [10] => T-station
            [11] => Tennis Court(s)
            [12] => Marina
            [13] => Private School
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Brick
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => FANTASTIC Investment Opportunity & potential Condo Conversion awaits you in the always desirable Orient Heights area of E.B.! This property is within walking distance to public transportation, restaurants, local shops & the beach! First Floor offers 2 bedrooms (currently being used as a 1), living room & eat in kitchen & includes a Mitsubishi split for warmer days. The Second & Third offer 3 bedrooms (currently being used 2s), living rooms & eat in kitchens. The Second has an A/C Wall Unit. The kitchens in all units have picture windows over looking the level, fenced in yard & access to private covered decks for enjoyment. The basement features a bonus room with a bar, sink, ice-maker & 1/2 bath set up. All utilities separated. Water Heaters 2016 & 2021; MASSPORT windows throughout (excluding kitchen windows); Vinyl Siding is 12 yrs young; Decks replaced 5 yrs ago; Rubber Roof replaced 10 yrs ago; heating systems 3 yrs. Showings begin at OPEN HOUSE Sunday 3/26 12-4PM. Don't  miss this!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Bradley
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $42,000
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => East Boston
    [horse_features] => Array
        (
            [0] => Ocean
            [1] => Walk To
            [2] => Beach Front
            [3] => 1/10 To 3/10 To Beach
            [4] => Beach Ownership(public)
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 340809
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 06:26:01
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,979 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => There is additional partially finished living spac
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => East Boston's Orient Heights
    [mls_id] => 73088745
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 33751
    [net_operating_income] => Array
        (
            [0] => $42,000
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6884
            [name] => Lyv Realty
            [phone] => 978-533-8000
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-957-0544
    [pool_features] => Array
        (
        )

[price] => $1,049,000
    [price_per_sqft] => 352.13
    [price_per_unit] => 349666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $8,249
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 861
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 8249
    [total_gross_income] => 42000
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1800
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1700
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 861 Saratoga St, Boston MA 02128
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Ocean
            [1] => Walk To
            [2] => Beach Front
            [3] => 1/10 To 3/10 To Beach
            [4] => Beach Ownership(public)
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7449032
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/340809/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 06:26:02
                    [modified] => 2024-05-07 06:26:02
                )

[1] => Array
                (
                    [id] => 7449498
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 06:26:06
                    [modified] => 2024-05-07 06:26:06
                )

[2] => Array
                (
                    [id] => 7449499
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 06:26:06
                    [modified] => 2024-05-07 06:26:06
                )

[3] => Array
                (
                    [id] => 7449500
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 06:26:06
                    [modified] => 2024-05-07 06:26:06
                )

[4] => Array
                (
                    [id] => 7449501
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 06:26:06
                    [modified] => 2024-05-07 06:26:06
                )

[5] => Array
                (
                    [id] => 7449502
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 06:26:06
                    [modified] => 2024-05-07 06:26:06
                )

[6] => Array
                (
                    [id] => 7449503
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 06:26:06
                    [modified] => 2024-05-07 06:26:06
                )

[7] => Array
                (
                    [id] => 7449504
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 06:26:06
                    [modified] => 2024-05-07 06:26:06
                )

[8] => Array
                (
                    [id] => 7449505
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 06:26:06
                    [modified] => 2024-05-07 06:26:06
                )

[9] => Array
                (
                    [id] => 7449506
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 06:26:06
                    [modified] => 2024-05-07 06:26:06
                )

[10] => Array
                (
                    [id] => 7449507
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73088745&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 06:26:06
                    [modified] => 2024-05-07 06:26:06
                )

)

)

EXIT

Closed

861 Saratoga St, Boston MA 02128

$1,049,000

Annual Expenses for 861 Saratoga St, Boston MA 02128

Annual Income & Unit Breakdown for 861 Saratoga St, Boston MA 02128

General Information for 861 Saratoga St, Boston MA 02128

Disclosures for 861 Saratoga St, Boston MA 02128

Financial Information for 861 Saratoga St, Boston MA 02128

Location Information for 861 Saratoga St, Boston MA 02128

Contact Information for 861 Saratoga St, Boston MA 02128

Agent

Office

Payment Calculator

Exclusive Listing Agent

Lyv Realty

Nikki Palladino