NEW TO MARKET. Well maintained, 3-unit multi-family building on a double lot (nearly .25 acres) w/ ample driveway parking, a 3 car garage, + a large .11+ acre yard in a desirable section of Brighton, Boston. Each unit consists of 4 bedrooms, 1 bath, an office, and 2 private...
This home has been viewed 36 times
Last Checked: May 7th, 2024 at 6:21am (Source: MLS PIN #73089358)
Gross Income: $121,200
Gross Expenses: $17,077
Net Income Calc: $104,123
CAP Rate: 5.22%
Beach Front
Annual Expenses for 65 Waverly St, Boston MA 02135
Total Gross Expenses (Calculated)$17,077/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$17,077
Annual Income & Unit Breakdown for 65 Waverly St, Boston MA 02135
Total Gross Income (Calculated)$121,200
Unit 1
Rental Income$3,200
LeaseY
Bedrooms4
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$3,500
LeaseY
Bedrooms4
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$3,400
LeaseY
Bedrooms4
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 65 Waverly St, Boston MA 02135
Listing ID73089358
Property TypeMulti Family / 3 Family
Price$1,995,000 ($406.48/SqFt)
Style3 Family
CityBoston
CountySuffolk
MLS AreaBrighton
Neighborhood(s)
Approximate Living Area Total4,908 SqFt
Approximate Lot Size (Acres)0.22 acres
Total Parking23 (3 Garage)
Garage Parking3 / Detached
Year Built1920
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel, Cleared, Additional Land Avail.
Foundation Area
Foundation DescriptionConcrete Perimeter,Block
Accessible Features
Outdoor Space
ZoningR3
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront FeaturesRiver, Bay, Harbor, Beach Front, 1 To 2 Mile To Beach
Energy Features
Terms
Disclosures for 65 Waverly St, Boston MA 02135
Lead Paint
UFFI
Living Area Includes BasementYes
Living Area Disclosure
Building Area SourceMeasured
Title 5
Exclusions
Disclosures
Financial Data SourceAccountant
Total Gross Expenses By Broker$34,800
Total Gross Income By Broker$121,200
Total Net Income By Broker$121,200
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 65 Waverly St, Boston MA 02135
Real Estate Taxes$17,077
Tax Year2023
Assessed Value$1,590,000
Financial Data SourceAccountant
Total Gross Expenses By Broker$34,800
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$121,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$121,200
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)5.22%
Location Information for 65 Waverly St, Boston MA 02135
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaBrighton
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Tennis Court(s), Private School, University
Contact Information for 65 Waverly St, Boston MA 02135