Overview Property Details Payment Calculator Walkability

Closed

41 Gillooly Rd, Chelsea MA 02150

$849,000

Estimated $2,104.57/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $424,500

Total Rent: 73200/year

Estimated CAP Rate: 7.59%

7 Bedrooms

3 Full Baths

2,352 SqFt

Total Parking: 0

2,768 SqFt

Fully renovated modern 2 family home. 1st unit consist of 2 good sized bedrooms, kitchen with plenty of cabinet space, living room and 1 full bath. 2nd unit offers 5 bedrooms, 2 levels of living space, 2 full baths, and a private deck. High ceilings and plenty of natural lig...

This home has been viewed 15 times

Last Checked: May 7th, 2024 at 6:11am (Source: MLS PIN #73099022)

Gross Income: $73,200

Gross Expenses: $8,735

Net Income Calc: $64,465

CAP Rate: 7.59%

Annual Expenses for 41 Gillooly Rd, Chelsea MA 02150

Total Gross Expenses (Calculated)$8,735/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$8,735

Annual Income & Unit Breakdown for 41 Gillooly Rd, Chelsea MA 02150

Total Gross Income (Calculated)$73,200

Unit 1

Rental Income$2,200

LeaseN

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$3,900

LeaseY

Bedrooms5

Bathrooms5 Full

Floor2

Levels in Unit2

HeatingNo

Rent Includes

General Information for 41 Gillooly Rd, Chelsea MA 02150

Listing ID73099022

Property TypeMulti Family

Price$849,000 ($360.97/SqFt)

StyleMulti Family

CityChelsea

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total2,352 SqFt

Approximate Lot Size (Acres)0.06 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesLevel

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningR2

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 41 Gillooly Rd, Chelsea MA 02150

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$73,200

Total Net Income By Broker$73,200

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 41 Gillooly Rd, Chelsea MA 02150

Real Estate Taxes$8,735

Tax Year2023

Assessed Value$705,600

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$73,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$73,200

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)7.59%

Location Information for 41 Gillooly Rd, Chelsea MA 02150

Elementary SchoolComplex

Middle SchoolClark

High SchoolChelsea High

Neighborhood(s)

MLS Area

Area AmenitiesHighway Access, Public School, Shopping, Park, Laundromat, Public Transportation

Contact Information for 41 Gillooly Rd, Chelsea MA 02150

Agent

Name: Madelyn Garcia

MLS ID: BB301558

Office ID: BB3163

National Association ID: 449507657

Address: Apt. 2 361 Crescent Avenue

City: Chelsea

State: MA

Zip: 02150

Office

Name: Madelyn Garcia Real Estate

MLS Office ID: BB3163

Phone: 617-889-4800

Payment Calculator

$5,959.19 per month

30 Years Fixed, 6.75% Interest

Property Taxes $727.92

Principal & Interest $5,231.27

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Madelyn Garcia Real Estate

Madelyn Garcia

Agent Phone

Office Phone

(617) 889-4800

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,768 SqFt)
    [add_date] => 2024-05-07 06:11:09
    [address] => Gillooly Rd
    [agent] => Array
        (
            [address] => Apt. 2 361 Crescent Avenue
            [city] => Chelsea
            [id] => BB301558
            [name] => Madelyn Garcia
            [national_association] => 449507657
            [office] => BB3163
            [state] => MA
            [zip] => 02150
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,352 SqFt
    [approx_lot_size_acres] => 0.06 acres
    [approx_lot_size_sqft] => 2,768 SqFt
    [assessed_value] => $705,600
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 41 Gillooly Rd Chelsea
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN251161
    [buyer_office_id] => AC0756
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 7.59%
    [city] => Chelsea
    [community_features] => Array
        (
            [0] => Highway Access
            [1] => Public School
            [2] => Shopping
            [3] => Park
            [4] => Laundromat
            [5] => Public Transportation
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Fully renovated modern 2 family home. 1st unit consist of 2 good sized bedrooms, kitchen with plenty of cabinet space, living room and 1 full bath. 2nd unit offers 5 bedrooms, 2 levels of living space, 2 full baths, and a private deck. High ceilings and plenty of natural light through out entire home. Full basement, with plenty of storage space. Coin Op Washer and dryer in basement not included but can be negotiated. Brand new heating systems in the last 2 years. Underwent renovation in 2018. Close proximity to Parkway Plaza filled with shops, restaurants, and more. Easy access to Rt 16, Route 1, Tobin bridge and Logan airport. 116 and 117 MBTA bus stops nearby as well. Schedule your showing today!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Complex
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $73,200
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Chelsea High
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 340308
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 06:11:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,352 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Clark
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73099022
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 64465
    [net_operating_income] => Array
        (
            [0] => $73,200
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB3163
            [name] => Madelyn Garcia Real Estate
            [phone] => 617-889-4800
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-319-3980
    [pool_features] => Array
        (
        )

[price] => $849,000
    [price_per_sqft] => 360.97
    [price_per_unit] => 424500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $8,735
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 41
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 8735
    [total_gross_income] => 73200
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2200
        )

[unit_2_bathrooms] => 5 Full
    [unit_2_bedrooms] => 5
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 3900
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 41 Gillooly Rd, Chelsea MA 02150
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02150
    [zoning] => R2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7419321
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/340308/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:09
                    [modified] => 2024-05-07 06:11:09
                )

[1] => Array
                (
                    [id] => 7419999
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[2] => Array
                (
                    [id] => 7420000
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[3] => Array
                (
                    [id] => 7420001
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[4] => Array
                (
                    [id] => 7420002
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[5] => Array
                (
                    [id] => 7420003
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[6] => Array
                (
                    [id] => 7420004
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[7] => Array
                (
                    [id] => 7420005
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[8] => Array
                (
                    [id] => 7420006
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[9] => Array
                (
                    [id] => 7420007
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[10] => Array
                (
                    [id] => 7420008
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[11] => Array
                (
                    [id] => 7420009
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[12] => Array
                (
                    [id] => 7420010
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[13] => Array
                (
                    [id] => 7420011
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[14] => Array
                (
                    [id] => 7420012
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[15] => Array
                (
                    [id] => 7420013
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[16] => Array
                (
                    [id] => 7420014
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[17] => Array
                (
                    [id] => 7420015
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

[18] => Array
                (
                    [id] => 7420016
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73099022&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-05-07 06:11:13
                    [modified] => 2024-05-07 06:11:13
                )

)

)

EXIT