Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

30 Otis St, Somerville MA 02145

$1,400,000

Estimated $3,227/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $466,666.67

Total Rent: 91800/year

Estimated CAP Rate:

8 Bedrooms

Baths

3479

Total Parking: 4

3,500 (0.08)

WALK TO THE NEW Gilman Square Green Line Extension, Assembly Square, Davis Square, Sullivan Square Train station, multiple bus lines, and shopping. This is a rare opportunity to own this Commuter's/Rental's Dream.Outstanding spacious, 3-family, 8-bedroom, 3-bathroom home has over 3400 sq. ft. of living space with separate utilities, thermos windows, lots of closets, and a huge walk-out basement for extra storage and 4 parking areas in the rear. Enjoy all the festivities this amazing city has to offer.

This home has been viewed 40 times

Last Checked: May 7th, 2024 at 6:06am (Source: MLS PIN #73104033)

Gross Income: $91,800

Gross Expenses: $11,485

Net Income Calc: $80,315

Water Views

Annual Expenses for 30 Otis St, Somerville MA 02145

Total Gross Expenses (Calculated)$11,485/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax11485

Annual Income & Unit Breakdown for 30 Otis St, Somerville MA 02145

Total Gross Income (Calculated)$91,800

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 30 Otis St, Somerville MA 02145

Listing ID73104033

Property TypeMulti Family / 3 Family

Price1400000 ($402.41/SqFt)

Style3 Family

CitySomerville

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total3479

Approximate Lot Size (Acres)0.08

Total Parking4

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual,Renovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningRB

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 30 Otis St, Somerville MA 02145

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsGenerator

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5%

Facilitator Compensation1%

Compensation Based OnNet Sale Price

Financial Information for 30 Otis St, Somerville MA 02145

Real Estate Taxes11485

Tax Year2023

Assessed Value$1,110,700

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 30 Otis St, Somerville MA 02145

Elementary SchoolEast Smvl Comm

Middle SchoolEast Smvl Comm

High SchoolSomerville

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 30 Otis St, Somerville MA 02145

Agent

Name: Souzan Davood

Office

Name: Coldwell Banker Realty - Newton

Phone: 617-969-2447

Payment Calculator

, Interest

Property Taxes 957.08

Principal & Interest 8626.35

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Newton

Souzan Davood

Agent Phone

Office Phone

(617) 969-2447

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,500 SqFt)
    [add_date] => 2024-05-07 06:06:17
    [address] => Otis St
    [agent] => Array
        (
            [address] => 27 South Street #3
            [city] => Brighton
            [id] => CT008804
            [name] => Souzan Davood
            [national_association] => 449547056
            [office] => AN6227
            [state] => MA
            [zip] => 02135
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3479
    [approx_lot_size_acres] => 0.08
    [approx_lot_size_sqft] => 3500
    [assessed_value] => $1,110,700
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5%
    [buyer_agent_id] => CN226731
    [buyer_office_id] => NB3534
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Somerville
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => WALK TO THE NEW Gilman Square Green Line Extension, Assembly Square, Davis Square, Sullivan Square Train station, multiple bus lines, and shopping. This is a rare opportunity to own this Commuter's/Rental's Dream.Outstanding spacious, 3-family, 8-bedroom, 3-bathroom home has over 3400 sq. ft. of living space with separate utilities, thermos windows, lots of closets, and a huge walk-out basement for extra storage and 4 parking areas in the rear. Enjoy all the festivities this amazing city has to offer.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => East Smvl Comm
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Generator
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 1%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Somerville
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 06:06:17
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => East Smvl Comm
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73104033
    [neighborhoods] => 
    [net_income_calc] => 80315
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6227
            [name] => Coldwell Banker Realty - Newton
            [phone] => 617-969-2447
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1400000
    [price_per_sqft] => 402.41
    [price_per_unit] => 466666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 11485
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 30
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 11485
    [total_gross_income] => 91800
    [total_parking] => 4
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 30 Otis St, Somerville MA 02145
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02145
    [zips] => 
    [zoning] => RB
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/340156/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73104033&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73104033&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73104033&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73104033&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73104033&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73104033&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73104033&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73104033&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73104033&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73104033&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73104033&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73104033&w=1024&h=768&n=13
        )

[raw] => 
)

EXIT

11 More Photos

Closed

30 Otis St, Somerville MA 02145

$1,400,000

Annual Expenses for 30 Otis St, Somerville MA 02145

Annual Income & Unit Breakdown for 30 Otis St, Somerville MA 02145

General Information for 30 Otis St, Somerville MA 02145

Disclosures for 30 Otis St, Somerville MA 02145

Financial Information for 30 Otis St, Somerville MA 02145

Location Information for 30 Otis St, Somerville MA 02145

Contact Information for 30 Otis St, Somerville MA 02145

Agent

Office

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Newton

Souzan Davood