Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

24 Wilson Circle, Newton MA 02461

$2,703,000

Estimated $8,337,716/month Calculator

Multi Family

Total Units: 5

Price Per Unit: $540,600

Total Rent: 0/year

Estimated CAP Rate:

15 Bedrooms

Baths

10832

Total Parking: 15 (5 Garage)

28,513 (0.65)

SHOVEL READY - 5 Luxury Townhomes privately nestled away in the corner of Wilson Circle with direct access to the Cochitute Acqueduct trail. An acclaimed conservation pathway providing convenient private access to shops and restaurants around Whole Foods and the playgrounds and tennis courts of Cold Spring Park - all merely 400 ft away. The construction is designed to deliver a functional family-oriented layout, while also taking advantage of the natural grade, therefore limiting the need for excessive retaining walls. NO AFFORDABLE UNIT REQUIREMENT. Each 2,100 SQFT unit provides 3 Bedrooms, 2.5 Bathrooms, an open Kitchen/Living concept, an additional Office Space with a Balcony, and Garage Parking w/ an EV Outlet.

This home has been viewed 30 times

Last Checked: May 7th, 2024 at 6:06am (Source: MLS PIN #73089739)

Gross Income: $0

Gross Expenses: $99,999,999

Net Income Calc: $99,999,999

Annual Expenses for 24 Wilson Circle, Newton MA 02461

Total Gross Expenses (Calculated)$99,999,999/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax99999999

Annual Income & Unit Breakdown for 24 Wilson Circle, Newton MA 02461

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit2

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit2

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit2

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full, 1 Half

Floor1

Levels in Unit2

Rent Includes

General Information for 24 Wilson Circle, Newton MA 02461

Listing ID73089739

Property TypeMulti Family

Price2703000 ($249.54/SqFt)

Style5+ Family - 5+ Units Side By Side

CityNewton

CountyMiddlesex

MLS AreaNewton Highlands

Neighborhood(s)

Approximate Living Area Total10832

Approximate Lot Size (Acres)0.65

Total Parking15 (5 Garage)

Garage Parking5

Year Built2024

Year Built SourceOwner

Year Built DetailsTo Be Built

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

Zoning9999999

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 24 Wilson Circle, Newton MA 02461

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsGenerator

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Compensation Based OnGross/full Sale Price

Financial Information for 24 Wilson Circle, Newton MA 02461

Real Estate Taxes99999999

Tax Year9999

Assessed Value$999,999,999

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 24 Wilson Circle, Newton MA 02461

Neighborhood(s)

MLS AreaNewton Highlands

Area Amenities

Contact Information for 24 Wilson Circle, Newton MA 02461

Agent

Name: Oleg Elisev

Office

Name: Greenville Real Estate Group, Inc.

Phone: 617-983-8300

Payment Calculator

, Interest

Property Taxes 8333333.25

Principal & Interest 16655.03

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Greenville Real Estate Group, Inc.

Oleg Elisev

Agent Phone

Office Phone

(617) 983-8300

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.65 acres (28,513 SqFt)
    [add_date] => 2024-05-07 06:06:17
    [address] => Wilson Circle
    [agent] => Array
        (
            [address] => 187 Green Street
            [city] => Boston
            [id] => CN218989
            [name] => Oleg Elisev
            [national_association] => 
            [office] => NB2539
            [state] => MA
            [zip] => 02130
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 10832
    [approx_lot_size_acres] => 0.65
    [approx_lot_size_sqft] => 28513
    [assessed_value] => $999,999,999
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 15
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => BB900404
    [buyer_office_id] => AN6566
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Newton
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => SHOVEL READY - 5 Luxury Townhomes privately nestled away in the corner of Wilson Circle with direct access to the Cochitute Acqueduct trail. An acclaimed conservation pathway providing convenient private access to shops and restaurants around Whole Foods and the playgrounds and tennis courts of Cold Spring Park - all merely 400 ft away. The construction is designed to deliver a functional family-oriented layout, while also taking advantage of the natural grade, therefore limiting the need for excessive retaining walls. NO AFFORDABLE UNIT REQUIREMENT. Each 2,100 SQFT unit provides 3 Bedrooms, 2.5 Bathrooms, an open Kitchen/Living concept, an additional Office Space with a Balcony, and Garage Parking w/ an EV Outlet.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Generator
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 5
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 06:06:17
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Newton Highlands
    [mls_id] => 73089739
    [neighborhoods] => 
    [net_income_calc] => -99999999
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 5
    [office] => Array
        (
            [id] => NB2539
            [name] => Greenville Real Estate Group, Inc.
            [phone] => 617-983-8300
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2703000
    [price_per_sqft] => 249.54
    [price_per_unit] => 540600
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Side By Side
        )

[real_estate_tax] => 99999999
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 30
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 24
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 9999
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 99999999
    [total_gross_income] => 0
    [total_parking] => 15 (5 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 3 Full, 1 Half
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 3 Full, 1 Half
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 2
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 24 Wilson Circle, Newton MA 02461
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 2024
    [year_built_details] => To Be Built
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 02461
    [zips] => 
    [zoning] => 9999999
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/340146/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73089739&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73089739&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73089739&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73089739&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73089739&w=1024&h=768&n=6
        )

[raw] => 
)

EXIT

4 More Photos

Closed

24 Wilson Circle, Newton MA 02461

$2,703,000

Annual Expenses for 24 Wilson Circle, Newton MA 02461

Annual Income & Unit Breakdown for 24 Wilson Circle, Newton MA 02461

General Information for 24 Wilson Circle, Newton MA 02461

Disclosures for 24 Wilson Circle, Newton MA 02461

Financial Information for 24 Wilson Circle, Newton MA 02461

Location Information for 24 Wilson Circle, Newton MA 02461

Contact Information for 24 Wilson Circle, Newton MA 02461

Agent

Office

Payment Calculator

Exclusive Listing Agent

Greenville Real Estate Group, Inc.

Oleg Elisev