Exceptional investment opportunity in an ever popular Melrose Location! Walking distance to Pine Banks, train stations and bustling downtown Melrose. Interiors were renovated in 2018: unit 1 features 2 bedrooms, 1 full bathroom and new kitchen with laundry in unit - unit 2 expanding floors 2 and 3, features 4 bedrooms, 2 full bathrooms and new kitchen with laundry in unit. Nice size lot with plenty of off street parking and two garage spots complete this incredible investment property. Less than a mile to Commuter rail - Wyoming Hill and Oak Grove Train station! Separate utilities for each unit. Fully rented this property will collect nearly $70,000 in annual rent or owner occupant can live in one unit and rent another. Two bedroom unit was rented for $2300 and Four bedroom unit was rented for $3500 - Property is vacant and easy to show!
This home has been viewed 22 times
Last Checked: May 7th, 2024 at 5:56am (Source: MLS PIN #73083750)
Gross Income: $69,600
Gross Expenses: $7,488
Net Income Calc: $62,112
CAP Rate: 6.90%
Annual Expenses for 276-280 Lebanon St, Melrose MA 02176
Total Gross Expenses (Calculated)$7,488/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$7,488
Annual Income & Unit Breakdown for 276-280 Lebanon St, Melrose MA 02176
Total Gross Income (Calculated)$69,600
Unit 1
Rental Income$2,300
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
Unit 2
Rental Income$3,500
LeaseN
Bedrooms4
Bathrooms2 Full
Floor2
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water)
General Information for 276-280 Lebanon St, Melrose MA 02176
Listing ID73083750
Property TypeMulti Family / 2 Family
Price$899,999 ($379.91/SqFt)
Style2 Family - 2 Units Up/down
CityMelrose
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total2,369 SqFt
Approximate Lot Size (Acres)0.18 acres
Total Parking7 (2 Garage)
Garage Parking2 / Detached
Year Built1923
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area
Foundation DescriptionBlock
Accessible Features
Outdoor Space
ZoningURB
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 276-280 Lebanon St, Melrose MA 02176
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$69,612
Total Net Income By Broker$69,612
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%%
Facilitator Compensation0%%
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 276-280 Lebanon St, Melrose MA 02176
Real Estate Taxes$7,488
Tax Year2023
Assessed Value$718,600
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$69,612
BostonRealEstate.com Gross Income
Total Net Income By Broker$69,612
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.90%
Location Information for 276-280 Lebanon St, Melrose MA 02176
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Park, Medical Facility, Public Transportation, T-station
Contact Information for 276-280 Lebanon St, Melrose MA 02176