Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

192 Walnut Street, New Bedford MA 02740

$550,000

Estimated $1,152/month Calculator

Multi Family

Total Units: 10

Price Per Unit: $55,000

Total Rent: 34440/year

Estimated CAP Rate:

10 Bedrooms

Baths

2564

Total Parking: 0

2,243 (0.05)

INVESTORS OPPORTUNITY! 10 UNITS ALL 1 BEDROOMS WITH 3 FULL BATHS, ROOF IS 3 MONTHS OLD; GAS HEATING SYSTEM/HOT WATER TANK 5 Y.O. 200 AMP ELECTRIC SERVICE; NEW POURED BASEMENT FLOOR; NEW BLOCK GLASS WINDOWS. 7 UNITS HAVE STOVES, ALL HAVE SINKS REFRIGERATORS & MICROWAVES. SELLER PAYS ALL UTILITIES. RENT ROLL/INCOME AVAILABLE TO SERIOUS BUYERS ONLY. MUST BE PRE-APPROVED FOR ROOMING HOUSE PURCHASE BEFORE ANY VIEWINGS. FULL TENANCY NOT GUARANTEED AT TIME OF CLOSING.

This home has been viewed 27 times

Last Checked: May 7th, 2024 at 5:56am (Source: MLS PIN #73078343)

Gross Income: $34,440

Gross Expenses: $29,781

Net Income Calc: $4,659

Water Views

Annual Expenses for 192 Walnut Street, New Bedford MA 02740

Total Gross Expenses (Calculated)$29,781/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax3122

Annual Income & Unit Breakdown for 192 Walnut Street, New Bedford MA 02740

Total Gross Income (Calculated)$34,440

Unit 1

Rental Income$0

LeaseN

Bedrooms1

Bathrooms

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseN

Bedrooms1

Bathrooms

Floor1

Levels in Unit1

Rent IncludesHeat

General Information for 192 Walnut Street, New Bedford MA 02740

Listing ID73078343

Property TypeMulti Family

Price550000 ($214.51/SqFt)

Style5+ Family - Rooming House

CityNew Bedford

CountyBristol

Neighborhood(s)

Approximate Living Area Total2564

Approximate Lot Size (Acres)0.05

Total Parking0

Garage Parking0

Year Built1879

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRC

Water ViewsNo

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 192 Walnut Street, New Bedford MA 02740

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsGenerator

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation1.5

Facilitator Compensation1

Compensation Based OnNet Sale Price

Financial Information for 192 Walnut Street, New Bedford MA 02740

Real Estate Taxes3122

Tax Year2023

Assessed Value$218,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 192 Walnut Street, New Bedford MA 02740

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 192 Walnut Street, New Bedford MA 02740

Agent

Name: Janice Hathaway

Office

Name: Venture

Phone: 617-340-9770

Payment Calculator

, Interest

Property Taxes 260.17

Principal & Interest 3388.93

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Venture

Janice Hathaway

Agent Phone

Office Phone

(617) 340-9770

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,243 SqFt)
    [add_date] => 2024-05-07 05:56:11
    [address] => Walnut Street
    [agent] => Array
        (
            [address] => 201 Richmond Street
            [city] => New Bedford
            [id] => FR000528
            [name] => Janice Hathaway
            [national_association] => 453500351
            [office] => AN8181
            [state] => MA
            [zip] => 02740
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2564
    [approx_lot_size_acres] => 0.05
    [approx_lot_size_sqft] => 2243
    [assessed_value] => $218,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 1.5
    [buyer_agent_id] => TM333617
    [buyer_office_id] => AN3217
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => New Bedford
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Bristol
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => INVESTORS OPPORTUNITY!  10 UNITS ALL 1 BEDROOMS WITH 3 FULL BATHS, ROOF IS 3 MONTHS OLD; GAS HEATING SYSTEM/HOT WATER TANK 5 Y.O. 200 AMP ELECTRIC SERVICE; NEW POURED BASEMENT FLOOR; NEW BLOCK GLASS WINDOWS. 7 UNITS HAVE STOVES, ALL HAVE SINKS REFRIGERATORS & MICROWAVES. SELLER PAYS ALL UTILITIES.  RENT ROLL/INCOME AVAILABLE TO SERIOUS BUYERS ONLY.  MUST BE PRE-APPROVED FOR ROOMING HOUSE PURCHASE BEFORE ANY VIEWINGS. FULL TENANCY NOT GUARANTEED AT TIME OF CLOSING.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Generator
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:56:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73078343
    [neighborhoods] => 
    [net_income_calc] => 4659
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 10
    [office] => Array
        (
            [id] => AN7801
            [name] => Venture
            [phone] => 617-340-9770
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 550000
    [price_per_sqft] => 214.51
    [price_per_unit] => 55000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - Rooming House
        )

[real_estate_tax] => 3122
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 10
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 192
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 29781
    [total_gross_income] => 34440
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 192 Walnut Street, New Bedford MA 02740
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[year_built] => 1879
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02740
    [zips] => 
    [zoning] => RC
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/339811/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=16
            [16] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=17
            [17] => https://media.mlspin.com/photo.aspx?mls=73078343&w=1024&h=768&n=18
        )

[raw] => 
)

EXIT

16 More Photos

Closed

192 Walnut Street, New Bedford MA 02740

$550,000

Annual Expenses for 192 Walnut Street, New Bedford MA 02740

Annual Income & Unit Breakdown for 192 Walnut Street, New Bedford MA 02740

General Information for 192 Walnut Street, New Bedford MA 02740

Disclosures for 192 Walnut Street, New Bedford MA 02740

Financial Information for 192 Walnut Street, New Bedford MA 02740

Location Information for 192 Walnut Street, New Bedford MA 02740

Contact Information for 192 Walnut Street, New Bedford MA 02740

Agent

Office

Payment Calculator

Exclusive Listing Agent

Venture

Janice Hathaway