Overview Property Details Payment Calculator Walkability

Closed

176 Chestnut Street, Waltham MA 02453

$949,900

Estimated $2,211.64/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $474,950

Total Rent: 22800/year

Estimated CAP Rate: 1.55%

4 Bedrooms

2 Full Baths

3,020 SqFt

Total Parking: 12 (4 Garage)

6,186 SqFt

Spacious 2-family on corner lot with a 4 bay, free standing, partitioned garage. Both dwelling units have renovated/updated eat-in kitchens w/stainless steel appliances, granite countertops, undercounter lighting. The bathrooms have also been upgraded. Hardwood floors thro...

This home has been viewed 19 times

Last Checked: May 7th, 2024 at 5:46am (Source: MLS PIN #73068557)

Gross Income: $22,800

Gross Expenses: $8,056

Net Income Calc: $14,744

CAP Rate: 1.55%

Annual Expenses for 176 Chestnut Street, Waltham MA 02453

Total Gross Expenses (Calculated)$8,056/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$8,056.59

Annual Income & Unit Breakdown for 176 Chestnut Street, Waltham MA 02453

Total Gross Income (Calculated)$22,800

Unit 1

Rental Income$1,900

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

General Information for 176 Chestnut Street, Waltham MA 02453

Listing ID73068557

Property TypeMulti Family / 2 Family

Price$949,900 ($314.54/SqFt)

Style2 Family - 2 Units Up/down

CityWaltham

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total3,020 SqFt

Approximate Lot Size (Acres)0.14 acres

Total Parking12 (4 Garage)

Garage Parking4 / Detached

Year Built1920

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual,Renovated Since

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel, Easements, Corner Lot

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningRes

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 176 Chestnut Street, Waltham MA 02453

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$4,360

Total Net Income By Broker$25,920

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 176 Chestnut Street, Waltham MA 02453

Real Estate Taxes$8,056.59

Tax Year2022

Assessed Value$780,100

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$4,360

BostonRealEstate.com Gross Income

Total Net Income By Broker$25,920

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.55%

Location Information for 176 Chestnut Street, Waltham MA 02453

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesPublic School, Shopping, Medical Facility, Public Transportation, T-station, Private School, University

Contact Information for 176 Chestnut Street, Waltham MA 02453

Agent

Name: Constance Corbett

MLS ID: B9500130

Office ID: AN5824

National Association ID: 449504595

Address: 67 Lauricella Lane

City: Waltham

State: MA

Zip: 02452

Office

Name: Berkshire Hathaway HomeServices Commonwealth Real Estate

MLS Office ID: AN5824

Phone: 781-313-2772

Team Members

Name: Debra DellaCamera

MLS ID: BB903427

Office ID: AN5824

National Association ID: 449500925

Phone: 781-929-7638

City: Lincoln

State: MA

Payment Calculator

$6,524.36 per month

30 Years Fixed, 6.75% Interest

Property Taxes $671.38

Principal & Interest $5,852.98

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Berkshire Hathaway HomeServices Commonwealth Real Estate

Constance Corbett

Agent Phone

Office Phone

(781) 313-2772

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,186 SqFt)
    [add_date] => 2024-05-07 05:46:06
    [address] => Chestnut Street
    [agent] => Array
        (
            [address] => 67 Lauricella Lane
            [city] => Waltham
            [id] => B9500130
            [name] => Constance Corbett
            [national_association] => 449504595
            [office] => AN5824
            [state] => MA
            [zip] => 02452
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,020 SqFt
    [approx_lot_size_acres] => 0.14 acres
    [approx_lot_size_sqft] => 6,186 SqFt
    [assessed_value] => $780,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 4
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 176 Chestnut Street Waltham
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0
    [buyer_agent_id] => CN220139
    [buyer_office_id] => an4341
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 1.55%
    [city] => Waltham
    [community_features] => Array
        (
            [0] => Public School
            [1] => Shopping
            [2] => Medical Facility
            [3] => Public Transportation
            [4] => T-station
            [5] => Private School
            [6] => University
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Spacious 2-family on corner lot with a 4 bay, free standing, partitioned garage. Both dwelling units have renovated/updated eat-in kitchens w/stainless steel appliances, granite countertops, undercounter lighting.  The bathrooms have also been upgraded.  Hardwood floors throughout, French doors.  Walk up attic from second floor for unit expansion.  Separate washer/dryer hookups in basement.  Replacement thermal windows.  Gas FHA heat and gas cooking.  Separate updated utilities.  Conveniently located to public transportation and walking distance to shops and restaurants on Moody Street.  Easy access to commuter routes including 128 and Mass Pike.  Upstairs unit is vacant and has been freshly painted and has gleaming hardwood floors.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 4 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $4,360
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 339482
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:46:06
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,020 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
            [1] => Easements
            [2] => Corner Lot
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73068557
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 14744
    [net_operating_income] => Array
        (
            [0] => $25,920
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN5824
            [name] => Berkshire Hathaway HomeServices Commonwealth Real Estate
            [phone] => 781-313-2772
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 781-330-2170
    [pool_features] => Array
        (
        )

[price] => $949,900
    [price_per_sqft] => 314.54
    [price_per_unit] => 474950
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $8,056.59
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 11
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 176
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
            [0] => Array
                (
                    [id] => BB903427
                    [name] => Debra DellaCamera
                    [phone] => 781-929-7638
                    [address] => 3 Forester Road
                    [city] => Lincoln
                    [state] => MA
                    [zip] => 01773
                    [office] => AN5824
                    [national_association] => 449500925
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 8056
    [total_gross_income] => 22800
    [total_parking] => 12 (4 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1900
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 176 Chestnut Street, Waltham MA 02453
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1920
    [year_built_details] => Actual,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02453
    [zoning] => Res
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7373860
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/339482/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:08
                    [modified] => 2024-05-07 05:46:08
                )

[1] => Array
                (
                    [id] => 7374504
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068557&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:12
                    [modified] => 2024-05-07 05:46:12
                )

[2] => Array
                (
                    [id] => 7374505
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068557&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:12
                    [modified] => 2024-05-07 05:46:12
                )

[3] => Array
                (
                    [id] => 7374506
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068557&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:12
                    [modified] => 2024-05-07 05:46:12
                )

[4] => Array
                (
                    [id] => 7374507
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068557&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:12
                    [modified] => 2024-05-07 05:46:12
                )

[5] => Array
                (
                    [id] => 7374508
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068557&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:12
                    [modified] => 2024-05-07 05:46:12
                )

[6] => Array
                (
                    [id] => 7374509
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068557&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:12
                    [modified] => 2024-05-07 05:46:12
                )

[7] => Array
                (
                    [id] => 7374510
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068557&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:12
                    [modified] => 2024-05-07 05:46:13
                )

[8] => Array
                (
                    [id] => 7374511
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068557&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:13
                    [modified] => 2024-05-07 05:46:13
                )

[9] => Array
                (
                    [id] => 7374512
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068557&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:13
                    [modified] => 2024-05-07 05:46:13
                )

[10] => Array
                (
                    [id] => 7374513
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068557&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:13
                    [modified] => 2024-05-07 05:46:13
                )

[11] => Array
                (
                    [id] => 7374514
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068557&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:13
                    [modified] => 2024-05-07 05:46:13
                )

[12] => Array
                (
                    [id] => 7374515
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068557&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:13
                    [modified] => 2024-05-07 05:46:13
                )

[13] => Array
                (
                    [id] => 7374516
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73068557&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 05:46:13
                    [modified] => 2024-05-07 05:46:13
                )

)

)

EXIT