Overview Property Details Payment Calculator Walkability

Canceled

585-586 Shirley Street, Winthrop MA 02152

$2,500,000

Estimated $5,408.66/month Calculator

Multi Family

Total Units: 11

Price Per Unit: $227,272.73

Total Rent: 0/year

Estimated CAP Rate: -0.65%

19 Bedrooms

11 Full Baths

8,231 SqFt

Total Parking: 10 (2 Garage)

10,000 SqFt

This two-unit multifamily complex is being sold as 1 property. There 19 Bedrooms and 11 bathrooms. Currently, all units are occupied with rents generating $212,000 per year. (See rent roll about specific rents, which units include heat and hot water, etc.) Property is sold ...

This home has been viewed 17 times

Last Checked: May 7th, 2024 at 5:41am (Source: MLS PIN #73112759)

Gross Income: $0

Gross Expenses: $16,259

Net Income Calc: $16,259

CAP Rate: -0.65%

Water Views

Beach Front

Annual Expenses for 585-586 Shirley Street, Winthrop MA 02152

Total Gross Expenses (Calculated)$16,259/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$16,259

Annual Income & Unit Breakdown for 585-586 Shirley Street, Winthrop MA 02152

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms

Floor0

Levels in Unit0

HeatingNo

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms0

Bathrooms

Floor0

Levels in Unit0

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 585-586 Shirley Street, Winthrop MA 02152

Listing ID73112759

Property TypeMulti Family / 5+ Family

Price$2,500,000 ($303.73/SqFt)

Style5-9 Family

CityWinthrop

CountySuffolk

MLS AreaWinthrop Beach

Neighborhood(s)

Approximate Living Area Total8,231 SqFt

Approximate Lot Size (Acres)0.23 acres

Total Parking10 (2 Garage)

Garage Parking2 / Detached

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsRenovated Since

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesFlood Plain, Zero Lot Line

Foundation Area

Foundation DescriptionSlab

Accessible Features

Outdoor Space

ZoningResidentia

Zoning Details

Water ViewsYes

Water Views Features

WaterfrontNo

Waterfront FeaturesHarbor, Ocean, Beach Front, 0 To 1/10 Mile To Beach, Waterfront

Energy Features

Terms

Disclosures for 585-586 Shirley Street, Winthrop MA 02152

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area DisclosureCombination of the two properties

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$21,800

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation2

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 585-586 Shirley Street, Winthrop MA 02152

Real Estate Taxes$16,259

Tax Year2022

Assessed Value$1,579,300

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$21,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)-0.65%

Location Information for 585-586 Shirley Street, Winthrop MA 02152

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaWinthrop Beach

Area Amenities

Contact Information for 585-586 Shirley Street, Winthrop MA 02152

Agent

Name: John Young

MLS ID: BB985181

Office ID: AN4847

National Association ID: 449538468

Address: 152 Cottage Park Rd

City: Winthrop

State: MA

Zip: 02152

Office

Name: Ledge & Young Real Estate

MLS Office ID: AN4847

Phone: 617-930-2698

Payment Calculator

$16,759.12 per month

30 Years Fixed, 6.75% Interest

Property Taxes $1,354.92

Principal & Interest $15,404.20

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Ledge & Young Real Estate

John Young

Agent Phone

Office Phone

(617) 930-2698

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.23 acres (10,000 SqFt)
    [add_date] => 2024-05-07 05:41:00
    [address] => Shirley Street
    [agent] => Array
        (
            [address] => 152 Cottage Park Rd
            [city] => Winthrop
            [id] => BB985181
            [name] => John Young
            [national_association] => 449538468
            [office] => AN4847
            [state] => MA
            [zip] => 02152
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 8,231 SqFt
    [approx_lot_size_acres] => 0.23 acres
    [approx_lot_size_sqft] => 10,000 SqFt
    [assessed_value] => $1,579,300
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 11 Full
    [bedrooms] => 19
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 585-586 Shirley Street Winthrop
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => -0.65%
    [city] => Winthrop
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This two-unit multifamily complex is being sold as 1 property. There 19 Bedrooms and 11 bathrooms. Currently, all units are occupied with rents generating $212,000 per year. (See rent roll about specific rents, which units include heat and hot water, etc.)  Property is sold "as is" and is sold with residents remaining.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Slab
        )

[frontage_length] => 
    [full_baths] => 11
    [garage_parking] => 2 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $21,800
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Harbor
            [1] => Ocean
            [2] => Beach Front
            [3] => 0 To 1/10 Mile To Beach
            [4] => Waterfront
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 339317
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:41:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 8,231 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Combination of the two properties
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Flood Plain
            [1] => Zero Lot Line
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Winthrop Beach
    [mls_id] => 73112759
    [neighborhoods] => Array
        (
        )

[net_income_calc] => -16259
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 11
    [office] => Array
        (
            [id] => AN4847
            [name] => Ledge & Young Real Estate
            [phone] => 617-930-2698
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-930-2698
    [pool_features] => Array
        (
        )

[price] => $2,500,000
    [price_per_sqft] => 303.73
    [price_per_unit] => 227272.72727273
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $16,259
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 30
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 585-586
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 16259
    [total_gross_income] => 0
    [total_parking] => 10 (2 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
            [0] => 0
        )

[unit_2_bathrooms] => 
    [unit_2_bedrooms] => 0
    [unit_2_floor] => 0
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 0
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 585-586 Shirley Street, Winthrop MA 02152
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Harbor
            [1] => Ocean
            [2] => Beach Front
            [3] => 0 To 1/10 Mile To Beach
            [4] => Waterfront
        )

[year_built] => 1900
    [year_built_details] => Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02152
    [zoning] => Residentia
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7364808
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/339317/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:01
                    [modified] => 2024-05-07 05:41:01
                )

[1] => Array
                (
                    [id] => 7365384
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73112759&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:06
                    [modified] => 2024-05-07 05:41:06
                )

[2] => Array
                (
                    [id] => 7365385
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73112759&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:06
                    [modified] => 2024-05-07 05:41:06
                )

[3] => Array
                (
                    [id] => 7365386
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73112759&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:06
                    [modified] => 2024-05-07 05:41:06
                )

[4] => Array
                (
                    [id] => 7365387
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73112759&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:06
                    [modified] => 2024-05-07 05:41:06
                )

[5] => Array
                (
                    [id] => 7365388
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73112759&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:06
                    [modified] => 2024-05-07 05:41:06
                )

[6] => Array
                (
                    [id] => 7365389
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73112759&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:06
                    [modified] => 2024-05-07 05:41:06
                )

[7] => Array
                (
                    [id] => 7365390
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73112759&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:06
                    [modified] => 2024-05-07 05:41:06
                )

[8] => Array
                (
                    [id] => 7365391
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73112759&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:06
                    [modified] => 2024-05-07 05:41:06
                )

[9] => Array
                (
                    [id] => 7365392
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73112759&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:06
                    [modified] => 2024-05-07 05:41:06
                )

[10] => Array
                (
                    [id] => 7365393
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73112759&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:06
                    [modified] => 2024-05-07 05:41:06
                )

[11] => Array
                (
                    [id] => 7365394
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73112759&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:06
                    [modified] => 2024-05-07 05:41:06
                )

[12] => Array
                (
                    [id] => 7365395
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73112759&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:06
                    [modified] => 2024-05-07 05:41:06
                )

[13] => Array
                (
                    [id] => 7365396
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73112759&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 05:41:06
                    [modified] => 2024-05-07 05:41:06
                )

)

)

EXIT

Canceled

585-586 Shirley Street, Winthrop MA 02152

$2,500,000

Annual Expenses for 585-586 Shirley Street, Winthrop MA 02152

Annual Income & Unit Breakdown for 585-586 Shirley Street, Winthrop MA 02152

General Information for 585-586 Shirley Street, Winthrop MA 02152

Disclosures for 585-586 Shirley Street, Winthrop MA 02152

Financial Information for 585-586 Shirley Street, Winthrop MA 02152

Location Information for 585-586 Shirley Street, Winthrop MA 02152

Contact Information for 585-586 Shirley Street, Winthrop MA 02152

Agent

Office

Payment Calculator

Exclusive Listing Agent

Ledge & Young Real Estate

John Young