Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

115 Hampshire St, Cambridge MA 02139

$5,250,000

Estimated $11,329/month Calculator

Multi Family

Total Units: 9

Price Per Unit: $583,333.33

Total Rent: 154800/year

Estimated CAP Rate:

19 Bedrooms

Baths

11078

Total Parking: 2

5,311 (0.12)

*PRICE IMPROVEMENT* 115 Hampshire St is a nine-unit mixed-use building in the Inman Square neighborhood of Cambridge, Massachusetts. The professionally managed asset features three retail units on the ground floor, as well as six residential apartments on the second and third floors. The retail units consist of a café, a laundromat, and a convenience store. The property is well maintained, and many of the units have been updated to stainless steel appliances and granite countertops in the kitchens The property is a 15-minute walk to Kendall Square and a 20-minute walk to Harvard Square. The property also sits ideally located between Harvard, it’s 21,000 students, and MIT and it’s 11,300 students. The Green Line Extension in Somerville’s Union Square is a mere 15-minute walk giving quick access to Medford, Cambridge Crossing, and Boston’s western neighborhoods, like Allston and Brighton.

This home has been viewed 48 times

Last Checked: May 7th, 2024 at 5:41am (Source: MLS PIN #73081088)

Gross Income: $154,800

Gross Expenses: $33,796

Net Income Calc: $121,004

Annual Expenses for 115 Hampshire St, Cambridge MA 02139

Total Gross Expenses (Calculated)$33,796/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax33796.62

Annual Income & Unit Breakdown for 115 Hampshire St, Cambridge MA 02139

Total Gross Income (Calculated)$154,800

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full, 1 Half

Floor3

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 115 Hampshire St, Cambridge MA 02139

Listing ID73081088

Property TypeMulti Family / 5+ Family

Price5250000 ($473.91/SqFt)

Style5-9 Family

CityCambridge

CountyMiddlesex

MLS AreaInman Square

Neighborhood(s)

Approximate Living Area Total11078

Approximate Lot Size (Acres)0.12

Total Parking2

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningC1

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 115 Hampshire St, Cambridge MA 02139

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSome Of The Sellers' Personal Items Are Not Included In The Sale.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation1

Facilitator Compensation0

Compensation Based OnGross/full Sale Price

Financial Information for 115 Hampshire St, Cambridge MA 02139

Real Estate Taxes33796.62

Tax Year2021

Assessed Value$5,777,200

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 115 Hampshire St, Cambridge MA 02139

Neighborhood(s)

MLS AreaInman Square

Area AmenitiesWalk/jog Trails

Contact Information for 115 Hampshire St, Cambridge MA 02139

Agent

Name: Kendin Carr

Office

Name: Kendin Carr

Phone: 617-678-0246

Payment Calculator

, Interest

Property Taxes 2816.39

Principal & Interest 32348.83

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Kendin Carr

Agent Phone

Office Phone

(617) 678-0246

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,311 SqFt)
    [add_date] => 2024-05-07 05:41:00
    [address] => Hampshire St
    [agent] => Array
        (
            [address] => 412 E 8th Street #3
            [city] => Boston
            [id] => NB113251
            [name] => Kendin Carr
            [national_association] => 
            [office] => AN5547
            [state] => MA
            [zip] => 02127
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 11078
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5311
    [assessed_value] => $5,777,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 19
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 1
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => *PRICE IMPROVEMENT* 115 Hampshire St is a nine-unit mixed-use building in the Inman Square neighborhood of Cambridge, Massachusetts. The professionally managed asset features three retail units on the ground floor, as well as six residential apartments on the second and third floors. The retail units consist of a café, a laundromat, and a convenience store. The property is well maintained, and many of the units have been updated to stainless steel appliances and granite countertops in the kitchens The property is a 15-minute walk to Kendall Square and a 20-minute walk to Harvard Square. The property also sits ideally located between Harvard, it’s 21,000 students, and MIT and it’s 11,300 students. The Green Line Extension in Somerville’s Union Square is a mere 15-minute walk giving quick access to Medford, Cambridge Crossing, and Boston’s western neighborhoods, like Allston and Brighton.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Some Of The Sellers' Personal Items Are Not Included In The Sale.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:41:00
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Inman Square
    [mls_id] => 73081088
    [neighborhoods] => 
    [net_income_calc] => 121004
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 9
    [office] => Array
        (
            [id] => AN5547
            [name] => Kendin Carr
            [phone] => 617-678-0246
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 5250000
    [price_per_sqft] => 473.91
    [price_per_unit] => 583333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 33796.62
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 37
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 115
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2021
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 33796
    [total_gross_income] => 154800
    [total_parking] => 2
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 3
    [unit_4_floor] => 3
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 115 Hampshire St, Cambridge MA 02139
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02139
    [zips] => 
    [zoning] => C1
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/339308/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73081088&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73081088&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73081088&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73081088&w=1024&h=768&n=5
        )

[raw] => 
)

EXIT

3 More Photos

Expired

115 Hampshire St, Cambridge MA 02139

$5,250,000

Annual Expenses for 115 Hampshire St, Cambridge MA 02139

Annual Income & Unit Breakdown for 115 Hampshire St, Cambridge MA 02139

General Information for 115 Hampshire St, Cambridge MA 02139

Disclosures for 115 Hampshire St, Cambridge MA 02139

Financial Information for 115 Hampshire St, Cambridge MA 02139

Location Information for 115 Hampshire St, Cambridge MA 02139

Contact Information for 115 Hampshire St, Cambridge MA 02139

Agent

Office

Payment Calculator

Exclusive Listing Agent

Kendin Carr

Kendin Carr