*PRICE IMPROVEMENT* 115 Hampshire St is a nine-unit mixed-use building in the Inman Square neighborhood of Cambridge, Massachusetts. The professionally managed asset features three retail units on the ground floor, as well as six residential apartments on the second and thir...
This home has been viewed 22 times
Last Checked: May 7th, 2024 at 5:41am (Source: MLS PIN #73081088)
Gross Income: $154,800
Gross Expenses: $33,796
Net Income Calc: $121,004
CAP Rate: 2.30%
Annual Expenses for 115 Hampshire St, Cambridge MA 02139
Total Gross Expenses (Calculated)$33,796/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$33,796.62
Annual Income & Unit Breakdown for 115 Hampshire St, Cambridge MA 02139
Total Gross Income (Calculated)$154,800
Unit 1
Rental Income$3,100
LeaseY
Bedrooms3
Bathrooms1 Full, 1 Half
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$3,400
LeaseY
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$3,400
LeaseY
Bedrooms3
Bathrooms1 Full, 1 Half
Floor3
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$3,000
LeaseY
Bedrooms3
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 115 Hampshire St, Cambridge MA 02139
Listing ID73081088
Property TypeMulti Family / 5+ Family
Price$5,250,000 ($473.91/SqFt)
Style5-9 Family
CityCambridge
CountyMiddlesex
MLS AreaInman Square
Neighborhood(s)
Approximate Living Area Total11,078 SqFt
Approximate Lot Size (Acres)0.12 acres
Total Parking2
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionBlock
Accessible Features
Outdoor Space
ZoningC1
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 115 Hampshire St, Cambridge MA 02139
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourcePro. Forma Available
Total Gross Expenses By Broker$129,406
Total Gross Income By Broker$384,900
Total Net Income By Broker$252,891
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation1
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 115 Hampshire St, Cambridge MA 02139
Real Estate Taxes$33,796.62
Tax Year2021
Assessed Value$5,777,200
Financial Data SourcePro. Forma Available
Total Gross Expenses By Broker$129,406
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$384,900
BostonRealEstate.com Gross Income
Total Net Income By Broker$252,891
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)2.30%
Location Information for 115 Hampshire St, Cambridge MA 02139
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaInman Square
Area AmenitiesWalk/jog Trails, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, University
Contact Information for 115 Hampshire St, Cambridge MA 02139