Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

67 Condor St, Boston MA 02128

$919,000

Estimated $2,137.65/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $306,333.33

Total Rent: 66000/year

Estimated CAP Rate: 6.34%

6 Bedrooms

3 Full Baths

2,776 SqFt

Total Parking: 0

2,188 SqFt

Unique value-add potential in desirable East Boston! This efficient 3-familly is a fully detached building with 17 rooms and 3 full bathrooms in 3,016 SF on a corner lot. The property could remain as a rental property or transform through light renovation, expansion, or a full gut rehab. Enjoy a quick 15-minute walk to the MBTA’s Airport Station, the Bremen Street Dog Park, or the East Boston Greenway through beautifully maintained Bremen Street Park. Surrounding highways are easily accessed and offer extraordinary connectivity to downtown Boston and all major points North, South, and West of the City. Units are sunny and bright. Be a part of a rapidly growing area, lots of new development right on Condor ST!!

This home has been viewed 37 times

Last Checked: May 7th, 2024 at 5:36am (Source: MLS PIN #73084032)

Gross Income: $66,000

Gross Expenses: $7,770

Net Income Calc: $58,230

CAP Rate: 6.34%

Water Views

Beach Front

Annual Expenses for 67 Condor St, Boston MA 02128

Total Gross Expenses (Calculated)$7,770/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,770

Annual Income & Unit Breakdown for 67 Condor St, Boston MA 02128

Total Gross Income (Calculated)$66,000

Unit 1

Rental Income$2,200

LeaseN

Bedrooms3

Bathrooms2 Full

Floor1

Levels in Unit2

HeatingNo

Rent Includes

Unit 2

Rental Income$1,700

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,600

Lease

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

General Information for 67 Condor St, Boston MA 02128

Listing ID73084032

Property TypeMulti Family / 3 Family

Price$919,000 ($331.05/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaEast Boston's Eagle Hill

Neighborhood(s)

Approximate Living Area Total2,776 SqFt

Approximate Lot Size (Acres)0.05 acres

Total Parking0

Garage Parking

Year Built1899

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningR3

Zoning Details

Water ViewsYes

Water Views Features

WaterfrontNo

Waterfront FeaturesOcean, Beach Front, Beach Ownership(public), Waterfront, 1 To 2 Mile To Beach, Creek

Energy Features

Terms

Disclosures for 67 Condor St, Boston MA 02128

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$6,600

Total Net Income By Broker$60,600

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 67 Condor St, Boston MA 02128

Real Estate Taxes$7,770

Tax Year2021

Assessed Value$728,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$6,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$60,600

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.34%

Location Information for 67 Condor St, Boston MA 02128

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaEast Boston's Eagle Hill

Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, T-station, Marina

Contact Information for 67 Condor St, Boston MA 02128

Agent

Name: Jorge Rodriguez

Office

Name: Carlton's Wharf & Co.

Phone: 617-418-5222

Payment Calculator

, Interest

Property Taxes 647.5

Principal & Interest 5662.59

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Carlton's Wharf & Co.

Jorge Rodriguez

Agent Phone

Office Phone

(617) 418-5222

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,188 SqFt)
    [add_date] => 2024-05-07 05:36:11
    [address] => Condor St
    [agent] => Array
        (
            [address] => 256 Marginal St. 2nd Floor Of
            [city] => Boston
            [id] => CN202185
            [name] => Jorge Rodriguez
            [national_association] => 449587741
            [office] => AN2814
            [state] => MA
            [zip] => 02128
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,776 SqFt
    [approx_lot_size_acres] => 0.05 acres
    [approx_lot_size_sqft] => 2,188 SqFt
    [assessed_value] => $728,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 67 Condor St Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN204623
    [buyer_office_id] => AN7854
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 6.34%
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Laundromat
            [7] => Public Transportation
            [8] => T-station
            [9] => Marina
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Unique value-add potential in desirable East Boston! This efficient 3-familly is a fully detached building with 17 rooms and 3 full bathrooms in 3,016 SF on a corner lot. The property could remain as a rental property or transform through light renovation, expansion, or a full gut rehab. Enjoy a quick 15-minute walk to the MBTA’s Airport Station, the Bremen Street Dog Park, or the East Boston Greenway through beautifully maintained Bremen Street Park. Surrounding highways are easily accessed and offer extraordinary connectivity to downtown Boston and all major points North, South, and West of the City. Units are sunny and bright. Be a part of a rapidly growing area, lots of new development right on Condor ST!!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $6,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Ocean
            [1] => Beach Front
            [2] => Beach Ownership(public)
            [3] => Waterfront
            [4] => 1 To 2 Mile To Beach
            [5] => Creek
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 339161
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:36:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,776 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => East Boston's Eagle Hill
    [mls_id] => 73084032
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 58230
    [net_operating_income] => Array
        (
            [0] => $60,600
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN2814
            [name] => Carlton's Wharf & Co.
            [phone] => 617-418-5222
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-331-7473
    [pool_features] => Array
        (
        )

[price] => $919,000
    [price_per_sqft] => 331.05
    [price_per_unit] => 306333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $7,770
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 67
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2021
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7770
    [total_gross_income] => 66000
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 2200
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1700
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1600
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 67 Condor St, Boston MA 02128
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => Yes
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Ocean
            [1] => Beach Front
            [2] => Beach Ownership(public)
            [3] => Waterfront
            [4] => 1 To 2 Mile To Beach
            [5] => Creek
        )

[year_built] => 1899
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7356480
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/339161/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 05:36:14
                    [modified] => 2024-05-07 05:36:14
                )

[1] => Array
                (
                    [id] => 7357000
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084032&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 05:36:19
                    [modified] => 2024-05-07 05:36:19
                )

[2] => Array
                (
                    [id] => 7357001
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084032&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 05:36:19
                    [modified] => 2024-05-07 05:36:19
                )

[3] => Array
                (
                    [id] => 7357002
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084032&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 05:36:19
                    [modified] => 2024-05-07 05:36:19
                )

[4] => Array
                (
                    [id] => 7357003
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084032&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 05:36:19
                    [modified] => 2024-05-07 05:36:19
                )

[5] => Array
                (
                    [id] => 7357004
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084032&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 05:36:19
                    [modified] => 2024-05-07 05:36:19
                )

[6] => Array
                (
                    [id] => 7357005
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084032&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 05:36:19
                    [modified] => 2024-05-07 05:36:19
                )

[7] => Array
                (
                    [id] => 7357006
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084032&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 05:36:19
                    [modified] => 2024-05-07 05:36:19
                )

[8] => Array
                (
                    [id] => 7357007
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084032&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 05:36:19
                    [modified] => 2024-05-07 05:36:19
                )

[9] => Array
                (
                    [id] => 7357008
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73084032&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 05:36:19
                    [modified] => 2024-05-07 05:36:19
                )

)

)

EXIT

Closed

67 Condor St, Boston MA 02128

$919,000

Annual Expenses for 67 Condor St, Boston MA 02128

Annual Income & Unit Breakdown for 67 Condor St, Boston MA 02128

General Information for 67 Condor St, Boston MA 02128

Disclosures for 67 Condor St, Boston MA 02128

Financial Information for 67 Condor St, Boston MA 02128

Location Information for 67 Condor St, Boston MA 02128

Contact Information for 67 Condor St, Boston MA 02128

Agent

Office

Payment Calculator

Exclusive Listing Agent

Carlton's Wharf & Co.

Jorge Rodriguez