Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

80 Cochituate Rd, Framingham MA 01701

$1,069,900

Estimated $2,335/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $267,475

Total Rent: 93360/year

Estimated CAP Rate:

5 Bedrooms

Baths

2900

Total Parking: 11 (1 Garage)

9,971 (0.23)

Beautiful & Fully Renovated North Framingham 4-Family Residential Home on Rt 30. Amazing opportunity for investors and owner occupants looking for a home that doesn't need a bunch of work. This corner lot, commercial location may provide expansion + development opportunities too. There is plenty of highway access, it is close to Framingham State University, Downtown Commuter Rail, Rt 9 restaurants, shops, and much more. The 2 bed has new cabinets, flooring, quartz counters, and fully applianced kitchen. The upstairs back facing 1 bed has new fully applianced kitchen, quartz counters, new floors, walk in closet, fully renovated bathroom, and a deck. Front facing 1 bed has new kitchen, quartz counters, new floors, and a deck off the bedroom. Studio has a loft and new egress w/ deck added 2022. Garage rented for $400. New Laundry Room added 2022. New Roof Nov 2022. Exterior Siding and Painting 2023. Don't miss out on this chance to own a great piece of Framingham. Excellent Tenants.

This home has been viewed 37 times

Last Checked: May 7th, 2024 at 5:36am (Source: MLS PIN #73100142)

Gross Income: $93,360

Gross Expenses: $7,201

Net Income Calc: $86,159

Water Views

Annual Expenses for 80 Cochituate Rd, Framingham MA 01701

Total Gross Expenses (Calculated)$7,201/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7201

Annual Income & Unit Breakdown for 80 Cochituate Rd, Framingham MA 01701

Total Gross Income (Calculated)$93,360

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 4

Rental Income$0

LeaseY

Bedrooms0

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

General Information for 80 Cochituate Rd, Framingham MA 01701

Listing ID73100142

Property TypeMulti Family / 4 Family

Price1069900 ($368.93/SqFt)

Style4 Family

CityFramingham

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total2900

Approximate Lot Size (Acres)0.23

Total Parking11 (1 Garage)

Garage Parking1

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR-1

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 80 Cochituate Rd, Framingham MA 01701

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceMeasured

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Compensation Based OnNet Sale Price

Financial Information for 80 Cochituate Rd, Framingham MA 01701

Real Estate Taxes7201

Tax Year2023

Assessed Value$550,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 80 Cochituate Rd, Framingham MA 01701

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 80 Cochituate Rd, Framingham MA 01701

Agent

Name: Thiago Gomes

Office

Name: Keller Williams Realty Boston Northwest

Phone: 617-497-8900

Payment Calculator

, Interest

Property Taxes 600.08

Principal & Interest 6592.38

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty Boston Northwest

Thiago Gomes

Agent Phone

Office Phone

(617) 497-8900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.23 acres (9,971 SqFt)
    [add_date] => 2024-05-07 05:36:11
    [address] => Cochituate Rd
    [agent] => Array
        (
            [address] => 18 Westland Ave.
            [city] => Saugus
            [id] => CT007312
            [name] => Thiago Gomes
            [national_association] => 449548523
            [office] => BB5474
            [state] => MA
            [zip] => 01906
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2900
    [approx_lot_size_acres] => 0.23
    [approx_lot_size_sqft] => 9971
    [assessed_value] => $550,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN224236
    [buyer_office_id] => AN7144
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Framingham
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Beautiful & Fully Renovated North Framingham 4-Family Residential Home on Rt 30. Amazing opportunity for investors and owner occupants looking for a home that doesn't need a bunch of work. This corner lot, commercial location may provide expansion + development opportunities too. There is plenty of highway access, it is close to Framingham State University, Downtown Commuter Rail, Rt 9 restaurants, shops, and much more. The 2 bed has new cabinets, flooring, quartz counters, and fully applianced kitchen. The upstairs back facing 1 bed has new fully applianced kitchen, quartz counters, new floors, walk in closet, fully renovated bathroom, and a deck. Front facing 1 bed has new kitchen, quartz counters, new floors, and a deck off the bedroom. Studio has a loft and new egress w/ deck added 2022. Garage rented for $400. New Laundry Room added 2022. New Roof Nov 2022. Exterior Siding and Painting 2023. Don't miss out on this chance to own a great piece of Framingham. Excellent Tenants.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 1
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:36:11
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73100142
    [neighborhoods] => 
    [net_income_calc] => 86159
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => BB5474
            [name] => Keller Williams Realty Boston Northwest
            [phone] => 617-497-8900
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1069900
    [price_per_sqft] => 368.93
    [price_per_unit] => 267475
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 7201
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 16
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 80
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 7201
    [total_gross_income] => 93360
    [total_parking] => 11 (1 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 0
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 80 Cochituate Rd, Framingham MA 01701
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

37 More Photos

Closed

80 Cochituate Rd, Framingham MA 01701

$1,069,900

Annual Expenses for 80 Cochituate Rd, Framingham MA 01701

Annual Income & Unit Breakdown for 80 Cochituate Rd, Framingham MA 01701

General Information for 80 Cochituate Rd, Framingham MA 01701

Disclosures for 80 Cochituate Rd, Framingham MA 01701

Financial Information for 80 Cochituate Rd, Framingham MA 01701

Location Information for 80 Cochituate Rd, Framingham MA 01701

Contact Information for 80 Cochituate Rd, Framingham MA 01701

Agent

Office

Payment Calculator

Exclusive Listing Agent

Keller Williams Realty Boston Northwest

Thiago Gomes