Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

159 - 161 Windsor St, Cambridge MA 02139

$2,279,000

Estimated $4,529/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $759,666.67

Total Rent: 103200/year

Estimated CAP Rate:

9 Bedrooms

Baths

3183

Total Parking: 3

3,224 (0.07)

Owner Occupants and investors take notice! Rarely available 2 building 3 family in Prime Cambridge location available with a paved driveway for 3 Cars. This 3-unit dwelling is made up of two buildings attached by rear deck/egress. The rear building, 159 Windsor St, is a 3 bedroom 2 bathroom single family spanning 3 floors of living space. The 159 building is currently rented for $3300 and under current market value. Features large bedrooms with ample storage, massive sunny living room and eat-in kitchen, central heat & A/C, laundry and newly renovated bathroom. The 161 Windsor St building is made up of two separate 3 bedroom 1 bathroom units consisting of one level each. Both units have good sized bedrooms, Living room, galley kitchen, and laundry. There is a large basement with potential for expansion. This is an amazing opportunity with tons of potential and upside in Cambridge. Do not miss out!

This home has been viewed 37 times

Last Checked: May 7th, 2024 at 5:31am (Source: MLS PIN #73086802)

Gross Income: $103,200

Gross Expenses: $16,301

Net Income Calc: $86,899

Annual Expenses for 159 - 161 Windsor St, Cambridge MA 02139

Total Gross Expenses (Calculated)$16,301/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10001

Annual Income & Unit Breakdown for 159 - 161 Windsor St, Cambridge MA 02139

Total Gross Income (Calculated)$103,200

Unit 1

Rental Income$0

LeaseY

Bedrooms3

Bathrooms2 Full

Floor3

Levels in Unit3

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 159 - 161 Windsor St, Cambridge MA 02139

Listing ID73086802

Property TypeMulti Family / 3 Family

Price2279000 ($715.99/SqFt)

Style3 Family

CityCambridge

CountyMiddlesex

MLS AreaCentral Square

Neighborhood(s)

Approximate Living Area Total3183

Approximate Lot Size (Acres)0.07

Total Parking3

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsApproximate,Unknown/Mixed

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningC-1

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 159 - 161 Windsor St, Cambridge MA 02139

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area Disclosure

Building Area SourceOther

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Compensation Based OnGross/full Sale Price

Financial Information for 159 - 161 Windsor St, Cambridge MA 02139

Real Estate Taxes10001

Tax Year2022

Assessed Value$1,689,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 159 - 161 Windsor St, Cambridge MA 02139

Neighborhood(s)

MLS AreaCentral Square

Area AmenitiesWalk/jog Trails

Contact Information for 159 - 161 Windsor St, Cambridge MA 02139

Agent

Name: Stephen Shaw

Office

Name: Boston Property Group INC

Phone: 617-903-4005

Payment Calculator

, Interest

Property Taxes 833.42

Principal & Interest 14042.47

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Property Group INC

Stephen Shaw

Agent Phone

Office Phone

(617) 903-4005

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.07 acres (3,224 SqFt)
    [add_date] => 2024-05-07 05:31:35
    [address] => Windsor St
    [agent] => Array
        (
            [address] => 722 Grove Street
            [city] => Framingham
            [id] => BB815739
            [name] => Stephen Shaw
            [national_association] => 
            [office] => AN6394
            [state] => MA
            [zip] => 01701
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3183
    [approx_lot_size_acres] => 0.07
    [approx_lot_size_sqft] => 3224
    [assessed_value] => $1,689,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Cambridge
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Owner Occupants and investors take notice!  Rarely available 2 building 3 family in Prime Cambridge location available with a paved driveway for 3 Cars.  This 3-unit dwelling is made up of two buildings attached by rear deck/egress.  The rear building, 159 Windsor St, is a 3 bedroom 2 bathroom single family spanning 3 floors of living space.  The 159 building is currently rented for $3300 and under current market value.  Features large bedrooms with ample storage, massive sunny living room and eat-in kitchen, central heat & A/C, laundry and newly renovated bathroom.  The 161 Windsor St building is made up of two separate 3 bedroom 1 bathroom units consisting of one level each.  Both units have good sized bedrooms, Living room, galley kitchen, and laundry.  There is a large basement with potential for expansion.  This is an amazing opportunity with tons of potential and upside in Cambridge.  Do not miss out!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:31:35
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Central Square
    [mls_id] => 73086802
    [neighborhoods] => 
    [net_income_calc] => 86899
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6394
            [name] => Boston Property Group INC
            [phone] => 617-903-4005
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2279000
    [price_per_sqft] => 715.99
    [price_per_unit] => 759666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 10001
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 19
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 159 - 161
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 16301
    [total_gross_income] => 103200
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 3
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 3
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 159 - 161 Windsor St, Cambridge MA 02139
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

28 More Photos

Expired

159 - 161 Windsor St, Cambridge MA 02139

$2,279,000

Annual Expenses for 159 - 161 Windsor St, Cambridge MA 02139

Annual Income & Unit Breakdown for 159 - 161 Windsor St, Cambridge MA 02139

General Information for 159 - 161 Windsor St, Cambridge MA 02139

Disclosures for 159 - 161 Windsor St, Cambridge MA 02139

Financial Information for 159 - 161 Windsor St, Cambridge MA 02139

Location Information for 159 - 161 Windsor St, Cambridge MA 02139

Contact Information for 159 - 161 Windsor St, Cambridge MA 02139

Agent

Office

Payment Calculator

Exclusive Listing Agent

Boston Property Group INC

Stephen Shaw