Owner Occupants and investors take notice! Rarely available 2 building 3 family in Prime Cambridge location available with a paved driveway for 3 Cars. This 3-unit dwelling is made up of two buildings attached by rear deck/egress. The rear building, 159 Windsor St, is a 3 bedroom 2 bathroom single family spanning 3 floors of living space. The 159 building is currently rented for $3300 and under current market value. Features large bedrooms with ample storage, massive sunny living room and eat-in kitchen, central heat & A/C, laundry and newly renovated bathroom. The 161 Windsor St building is made up of two separate 3 bedroom 1 bathroom units consisting of one level each. Both units have good sized bedrooms, Living room, galley kitchen, and laundry. There is a large basement with potential for expansion. This is an amazing opportunity with tons of potential and upside in Cambridge. Do not miss out!
This home has been viewed 28 times
Last Checked: May 7th, 2024 at 5:31am (Source: MLS PIN #73086802)
Gross Income: $103,200
Gross Expenses: $16,301
Net Income Calc: $86,899
CAP Rate: 3.81%
Annual Expenses for 159 - 161 Windsor St, Cambridge MA 02139
Total Gross Expenses (Calculated)$16,301/year
APOD AvailableYes
Heating
Electricity
Water$3,300
Gas$3,300
Insurance$3,000
Sewer$3,300
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$10,001
Annual Income & Unit Breakdown for 159 - 161 Windsor St, Cambridge MA 02139
Total Gross Income (Calculated)$103,200
Unit 1
Rental Income$3,300
LeaseY
Bedrooms3
Bathrooms2 Full
Floor3
Levels in Unit3
HeatingNo
Rent Includes
Unit 2
Rental Income$2,700
LeaseY
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$2,600
LeaseY
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
General Information for 159 - 161 Windsor St, Cambridge MA 02139
Listing ID73086802
Property TypeMulti Family / 3 Family
Price$2,279,000 ($715.99/SqFt)
Style3 Family
CityCambridge
CountyMiddlesex
MLS AreaCentral Square
Neighborhood(s)
Approximate Living Area Total3,183 SqFt
Approximate Lot Size (Acres)0.07 acres
Total Parking3
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate,Unknown/Mixed
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame, Stone
Lot FeaturesLevel
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningC-1
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 159 - 161 Windsor St, Cambridge MA 02139
Lead Paint
UFFI
Living Area Includes BasementYes
Living Area DisclosureFloor Plans - Approximate
Building Area SourceOther
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$6,300
Total Gross Income By Broker$103,200
Total Net Income By Broker$103,200
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation1
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 159 - 161 Windsor St, Cambridge MA 02139
Real Estate Taxes$10,001
Tax Year2022
Assessed Value$1,689,300
Financial Data Source
Total Gross Expenses By Broker$6,300
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$103,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$103,200
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)3.81%
Location Information for 159 - 161 Windsor St, Cambridge MA 02139
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaCentral Square
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, Public School, Shopping, Park, Bike Path, Public Transportation, T-station, University
Contact Information for 159 - 161 Windsor St, Cambridge MA 02139