Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

6 Derby Street, Worcester MA 01604

$550,000

Estimated $1,347/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $183,333.33

Total Rent: 42300/year

Estimated CAP Rate:

6 Bedrooms

Baths

3465

Total Parking: 0

3,492 (0.08)

This three-family is perfect for either an owner occupant or an investor. LEAD CERTS FOR ALL THREE UNITS. Each unit consists of five rooms, two bedroom, living room, dining room, kitchen with pantry and a full bath. Each unit could easily be three bedrooms. Washer and dryer hookups in each unit. Loads of hardwood flooring and natural woodwork. First floor unit heat is HWB gas Combi unit with hot water on demand. Second floor heat is hot water baseboard and third floor is FHA by gas. Updated electrical service with landlord meter. Don’t miss this solid multi!!

This home has been viewed 38 times

Last Checked: May 7th, 2024 at 5:21am (Source: MLS PIN #73077346)

Gross Income: $42,300

Gross Expenses: $5,457

Net Income Calc: $36,843

Water Views

Annual Expenses for 6 Derby Street, Worcester MA 01604

Total Gross Expenses (Calculated)$5,457/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5457

Annual Income & Unit Breakdown for 6 Derby Street, Worcester MA 01604

Total Gross Income (Calculated)$42,300

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 6 Derby Street, Worcester MA 01604

Listing ID73077346

Property TypeMulti Family / 3 Family

Price550000 ($158.73/SqFt)

Style3 Family - 3 Units Up/down

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3465

Approximate Lot Size (Acres)0.08

Total Parking0

Garage Parking0

Year Built1914

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 6 Derby Street, Worcester MA 01604

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation0.0

Compensation Based OnNet Sale Price

Financial Information for 6 Derby Street, Worcester MA 01604

Real Estate Taxes5457

Tax Year2022

Assessed Value$358,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 6 Derby Street, Worcester MA 01604

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 6 Derby Street, Worcester MA 01604

Agent

Name: Michael C. Deluca

Office

Name: Coldwell Banker Realty - Worcester

Phone: 508-795-7500

Payment Calculator

, Interest

Property Taxes 454.75

Principal & Interest 3388.93

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Worcester

Michael C. Deluca

Agent Phone

Office Phone

(508) 795-7500

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.08 acres (3,492 SqFt)
    [add_date] => 2024-05-07 05:21:04
    [address] => Derby Street
    [agent] => Array
        (
            [address] => 323 Lincoln Street Apt. 2l
            [city] => Worcester
            [id] => K8000497
            [name] => Michael C. Deluca
            [national_association] => 453004142
            [office] => AN6245
            [state] => MA
            [zip] => 01605
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3465
    [approx_lot_size_acres] => 0.08
    [approx_lot_size_sqft] => 3492
    [assessed_value] => $358,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => TM335434
    [buyer_office_id] => AN5498
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => This three-family is perfect for either an owner occupant or an investor.  LEAD CERTS FOR ALL THREE UNITS.  Each unit consists of five rooms, two bedroom, living room, dining room, kitchen with pantry and a full bath.  Each unit could easily be three bedrooms.  Washer and dryer hookups in each unit.  Loads of hardwood flooring and natural woodwork.  First floor unit heat is HWB gas Combi unit with hot water on demand.  Second floor heat is hot water baseboard and third floor is FHA by gas.  Updated electrical service with landlord meter.  Don’t miss this solid multi!!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0.0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:21:04
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73077346
    [neighborhoods] => 
    [net_income_calc] => 36843
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6245
            [name] => Coldwell Banker Realty - Worcester
            [phone] => 508-795-7500
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 550000
    [price_per_sqft] => 158.73
    [price_per_unit] => 183333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 5457
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 6
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5457
    [total_gross_income] => 42300
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 6 Derby Street, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1914
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zips] => 
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/338658/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=15
            [15] => https://media.mlspin.com/photo.aspx?mls=73077346&w=1024&h=768&n=16
        )

[raw] => 
)

EXIT

14 More Photos

Closed

6 Derby Street, Worcester MA 01604

$550,000

Annual Expenses for 6 Derby Street, Worcester MA 01604

Annual Income & Unit Breakdown for 6 Derby Street, Worcester MA 01604

General Information for 6 Derby Street, Worcester MA 01604

Disclosures for 6 Derby Street, Worcester MA 01604

Financial Information for 6 Derby Street, Worcester MA 01604

Location Information for 6 Derby Street, Worcester MA 01604

Contact Information for 6 Derby Street, Worcester MA 01604

Agent

Office

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Worcester

Michael C. Deluca