This three-family is perfect for either an owner occupant or an investor. LEAD CERTS FOR ALL THREE UNITS. Each unit consists of five rooms, two bedroom, living room, dining room, kitchen with pantry and a full bath. Each unit could easily be three bedrooms. Washer and dr...
This home has been viewed 19 times
Last Checked: May 7th, 2024 at 5:21am (Source: MLS PIN #73077346)
Gross Income: $42,300
Gross Expenses: $5,457
Net Income Calc: $36,843
CAP Rate: 6.70%
Annual Expenses for 6 Derby Street, Worcester MA 01604
Total Gross Expenses (Calculated)$5,457/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$5,457
Annual Income & Unit Breakdown for 6 Derby Street, Worcester MA 01604
Total Gross Income (Calculated)$42,300
Unit 1
Rental Income$1,150
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income$1,150
LeaseY
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income$1,225
LeaseN
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 6 Derby Street, Worcester MA 01604
Listing ID73077346
Property TypeMulti Family / 3 Family
Price$550,000 ($158.73/SqFt)
Style3 Family - 3 Units Up/down
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total3,465 SqFt
Approximate Lot Size (Acres)0.08 acres
Total Parking0
Garage Parking
Year Built1914
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel, Wooded
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningRG-5
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 6 Derby Street, Worcester MA 01604
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$42,300
Total Net Income By Broker$42,300
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.5
Facilitator Compensation0.0
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 6 Derby Street, Worcester MA 01604
Real Estate Taxes$5,457
Tax Year2022
Assessed Value$358,800
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$42,300
BostonRealEstate.com Gross Income
Total Net Income By Broker$42,300
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.70%
Location Information for 6 Derby Street, Worcester MA 01604
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Public Transportation, T-station, Pool, Tennis Court(s), Private School, University, Sidewalks
Contact Information for 6 Derby Street, Worcester MA 01604