Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

117 Lafayette Sq, Haverhill MA 01832

$599,000

Estimated $1,466/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $199,666.67

Total Rent: 70800/year

Estimated CAP Rate:

6 Bedrooms

Baths

3902

Total Parking: 0

2,740 (0.06)

Seller financing with 25% down! This is your opportunity to invest in rapidly growing Lafayette Square. This Mixed use 3 unit property can be delivered with one or two units vacant if you wish to occupy. Also, may be sold together with 107-111 Lafayette Sq...a 4 unit Mixed use property. Agent has interest in the property. Offers due 4/6/23.

This home has been viewed 29 times

Last Checked: May 7th, 2024 at 5:16am (Source: MLS PIN #73084433)

Gross Income: $70,800

Gross Expenses: $15,215

Net Income Calc: $55,585

Water Views

Annual Expenses for 117 Lafayette Sq, Haverhill MA 01832

Total Gross Expenses (Calculated)$15,215/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5933.63

Annual Income & Unit Breakdown for 117 Lafayette Sq, Haverhill MA 01832

Total Gross Income (Calculated)$70,800

Unit 1

Rental Income$0

LeaseN

Bedrooms0

Bathrooms2 Half

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms3 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 117 Lafayette Sq, Haverhill MA 01832

Listing ID73084433

Property TypeMulti Family / 3 Family

Price599000 ($153.51/SqFt)

Style3 Family

CityHaverhill

CountyEssex

Neighborhood(s)

Approximate Living Area Total3902

Approximate Lot Size (Acres)0.06

Total Parking0

Garage Parking0

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features1

Outdoor Space

ZoningRes/Comm

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 117 Lafayette Sq, Haverhill MA 01832

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation1

Sub-Agent Compensation2.5

Compensation Based OnNet Sale Price

Financial Information for 117 Lafayette Sq, Haverhill MA 01832

Real Estate Taxes5933.63

Tax Year2022

Assessed Value$411,800

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 117 Lafayette Sq, Haverhill MA 01832

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 117 Lafayette Sq, Haverhill MA 01832

Agent

Name: Stephen Pascoe

Office

Name: Homesmart Success Realty

Phone: 603-233-7760

Payment Calculator

, Interest

Property Taxes 494.47

Principal & Interest 3690.85

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Homesmart Success Realty

Stephen Pascoe

Agent Phone

Office Phone

(603) 233-7760

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.06 acres (2,740 SqFt)
    [add_date] => 2024-05-07 05:16:20
    [address] => Lafayette Sq
    [agent] => Array
        (
            [address] => 52 Colby Road
            [city] => Danville
            [id] => CN233931
            [name] => Stephen Pascoe
            [national_association] => 
            [office] => AN6978
            [state] => NH
            [zip] => 03819
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3902
    [approx_lot_size_acres] => 0.06
    [approx_lot_size_sqft] => 2740
    [assessed_value] => $411,800
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => CN239355
    [buyer_office_id] => AC0342
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Haverhill
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Essex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Seller financing with 25% down! This is your opportunity to invest in rapidly growing Lafayette Square. This Mixed use 3 unit property can be delivered with one or two units vacant if you wish to occupy. Also, may be sold together with 107-111 Lafayette Sq...a 4 unit Mixed use property. Agent has interest in the property. Offers due 4/6/23.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 4
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:16:20
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73084433
    [neighborhoods] => 
    [net_income_calc] => 55585
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6978
            [name] => Homesmart Success Realty
            [phone] => 603-233-7760
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 599000
    [price_per_sqft] => 153.51
    [price_per_unit] => 199666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 5933.63
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 117
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 2.5
    [tag_accessible_features] => 1
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 15215
    [total_gross_income] => 70800
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Half
    [unit_1_bedrooms] => 0
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 3 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 3 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 117 Lafayette Sq, Haverhill MA 01832
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01832
    [zips] => 
    [zoning] => Res/Comm
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/338494/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73084433&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73084433&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73084433&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73084433&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73084433&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73084433&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73084433&w=1024&h=768&n=8
        )

[raw] => 
)

EXIT

6 More Photos

Closed

117 Lafayette Sq, Haverhill MA 01832

$599,000

Annual Expenses for 117 Lafayette Sq, Haverhill MA 01832

Annual Income & Unit Breakdown for 117 Lafayette Sq, Haverhill MA 01832

General Information for 117 Lafayette Sq, Haverhill MA 01832

Disclosures for 117 Lafayette Sq, Haverhill MA 01832

Financial Information for 117 Lafayette Sq, Haverhill MA 01832

Location Information for 117 Lafayette Sq, Haverhill MA 01832

Contact Information for 117 Lafayette Sq, Haverhill MA 01832

Agent

Office

Payment Calculator

Exclusive Listing Agent

Homesmart Success Realty

Stephen Pascoe