Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

582-584 Cambridge, Boston MA 02134

$3,499,000

Estimated $6,676/month Calculator

Multi Family

Total Units: 19

Price Per Unit: $184,157.89

Total Rent: 0/year

Estimated CAP Rate:

30 Bedrooms

Baths

19861

Total Parking: 24 (12 Garage)

13,893 (0.32)

ZBA-approved 19-unit condominium development with 12 parking spaces in Allston, MA. The project site is compromised of 13,893 square feet amongst two abutting parcels. 582-584 Cambridge Street is a distinguished urban infill location amidst a number of noteworthy developments such as Boston Landing, Allston Yards, as well as Harvard University’s expansion. The project stands to benefit from an additional influx of lab, office, and retail space, further transforming the Allston submarket. Pricing for nearby condominium projects has recently breached the $1,200/SF mark and continues to trend upwards. Plans available upon request.

This home has been viewed 39 times

Last Checked: May 7th, 2024 at 5:11am (Source: MLS PIN #73090157)

Gross Income: $0

Gross Expenses: $12,031

Net Income Calc: $12,031

Annual Expenses for 582-584 Cambridge, Boston MA 02134

Total Gross Expenses (Calculated)$12,031/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax12031

Annual Income & Unit Breakdown for 582-584 Cambridge, Boston MA 02134

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms2 Full

Floor2

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

Lease

Bathrooms

Rent Includes

Unit 4

Rental Income$0

Lease

Bathrooms

Rent Includes

General Information for 582-584 Cambridge, Boston MA 02134

Listing ID73090157

Property TypeMulti Family

Price3499000 ($176.17/SqFt)

Style5+ Family - 5+ Units Up/down

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total19861

Approximate Lot Size (Acres)0.32

Total Parking24 (12 Garage)

Garage Parking12

Year Built2023

Year Built SourceOwner

Year Built DetailsTo Be Built

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 582-584 Cambridge, Boston MA 02134

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation1

Compensation Based OnGross/full Sale Price

Financial Information for 582-584 Cambridge, Boston MA 02134

Real Estate Taxes12031

Tax Year2023

Assessed Value$1,110,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 582-584 Cambridge, Boston MA 02134

Neighborhood(s)

Area Amenities

Contact Information for 582-584 Cambridge, Boston MA 02134

Agent

Name: Michael Sellers

Office

Name: Odessit Capital

Phone: 617-277-4000

Payment Calculator

, Interest

Property Taxes 1002.58

Principal & Interest 21559.73

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Odessit Capital

Michael Sellers

Agent Phone

Office Phone

(617) 277-4000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.32 acres (13,893 SqFt)
    [add_date] => 2024-05-07 05:11:10
    [address] => Cambridge
    [agent] => Array
        (
            [address] => 210 Indian Hill Road
            [city] => Groton
            [id] => CN250990
            [name] => Michael Sellers
            [national_association] => 
            [office] => AN7407
            [state] => MA
            [zip] => 01450
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 19861
    [approx_lot_size_acres] => 0.32
    [approx_lot_size_sqft] => 13893
    [assessed_value] => $1,110,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 30
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => ZBA-approved 19-unit condominium development with 12 parking spaces in Allston, MA. The project site is compromised of 13,893 square feet amongst two abutting parcels. 582-584 Cambridge Street is a distinguished urban infill location amidst a number of noteworthy developments such as Boston Landing, Allston Yards, as well as Harvard University’s expansion. The project stands to benefit from an additional influx of lab, office, and retail space, further transforming the Allston submarket. Pricing for nearby condominium projects has recently breached the $1,200/SF mark and continues to trend upwards. Plans available upon request.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 12
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:11:10
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73090157
    [neighborhoods] => 
    [net_income_calc] => -12031
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 19
    [office] => Array
        (
            [id] => AN7407
            [name] => Odessit Capital
            [phone] => 617-277-4000
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 3499000
    [price_per_sqft] => 176.17
    [price_per_unit] => 184157.89473684
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Up/down
        )

[real_estate_tax] => 12031
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 582-584
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 12031
    [total_gross_income] => 0
    [total_parking] => 24 (12 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 2
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 582-584 Cambridge, Boston MA 02134
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 2023
    [year_built_details] => To Be Built
    [year_built_source] => Owner
    [year_renovated] => 
    [zip] => 02134
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/338328/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73090157&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73090157&w=1024&h=768&n=3
        )

[raw] => 
)

EXIT

1 More Photo

Expired

582-584 Cambridge, Boston MA 02134

$3,499,000

Annual Expenses for 582-584 Cambridge, Boston MA 02134

Annual Income & Unit Breakdown for 582-584 Cambridge, Boston MA 02134

General Information for 582-584 Cambridge, Boston MA 02134

Disclosures for 582-584 Cambridge, Boston MA 02134

Financial Information for 582-584 Cambridge, Boston MA 02134

Location Information for 582-584 Cambridge, Boston MA 02134

Contact Information for 582-584 Cambridge, Boston MA 02134

Agent

Office

Payment Calculator

Exclusive Listing Agent

Odessit Capital

Michael Sellers