Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

3 Carleton Rd, Belmont MA 02478

$1,400,000

Estimated $3,367/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $700,000

Total Rent: 25200/year

Estimated CAP Rate:

5 Bedrooms

Baths

3087

Total Parking: 4 (2 Garage)

5,200 (0.12)

A rare find! This solid, well-cared-for Belmont Two Family is on the market for the first time in 75 years! Situated on a corner lot, each unit has a private entrance on separate street frontage. Both units are large, sun-filled and well laid out with high ceilings and hardwood floors. Lower unit offers 2 bedrooms, a full bath, grand entry foyer with lots of storage, kitchen with walk-in pantry & newer stove/dishwasher, dining room with built-in hutch and box bay window, and space for home office/dressing room. Upper unit is two levels and has 3 bedrooms, 1.5 baths, kitchen with walk-in pantry & updated cabinets/countertops, spacious dining room, entry foyer with built-in storage and front balcony. Two-car detached garage and a full basement with separate washer/dryer hookups for each unit. Great commuter location - #73 bus to Harvard Square is just a 10 minute walk away. First floor unit is currently rented with lease in place through July 31, 2023.

This home has been viewed 30 times

Last Checked: May 7th, 2024 at 5:11am (Source: MLS PIN #73078222)

Gross Income: $25,200

Gross Expenses: $13,167

Net Income Calc: $12,033

Annual Expenses for 3 Carleton Rd, Belmont MA 02478

Total Gross Expenses (Calculated)$13,167/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax13167

Annual Income & Unit Breakdown for 3 Carleton Rd, Belmont MA 02478

Total Gross Income (Calculated)$25,200

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit2

Rent Includes

General Information for 3 Carleton Rd, Belmont MA 02478

Listing ID73078222

Property TypeMulti Family / 2 Family

Price1400000 ($453.51/SqFt)

Style2 Family - 2 Units Up/down

CityBelmont

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total3087

Approximate Lot Size (Acres)0.12

Total Parking4 (2 Garage)

Garage Parking2

Year Built1915

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 3 Carleton Rd, Belmont MA 02478

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSheds

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Compensation Based OnNet Sale Price

Financial Information for 3 Carleton Rd, Belmont MA 02478

Real Estate Taxes13167

Tax Year2022

Assessed Value$1,139,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 3 Carleton Rd, Belmont MA 02478

Elementary SchoolWellington

Middle SchoolChenery

High SchoolBelmont Hs

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 3 Carleton Rd, Belmont MA 02478

Agent

Name: Erik Williams

Office

Name: Keller Williams Realty Boston Northwest

Phone: 617-497-8900

Payment Calculator

, Interest

Property Taxes 1097.25

Principal & Interest 8626.35

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Keller Williams Realty Boston Northwest

Erik Williams

Agent Phone

Office Phone

(617) 497-8900

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,200 SqFt)
    [add_date] => 2024-05-07 05:11:10
    [address] => Carleton Rd
    [agent] => Array
        (
            [address] => 87 New St #105
            [city] => Cambridge
            [id] => CT005571
            [name] => Erik Williams
            [national_association] => 449543445
            [office] => BB5474
            [state] => MA
            [zip] => 02138
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3087
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5200
    [assessed_value] => $1,139,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Belmont
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => A rare find! This solid, well-cared-for Belmont Two Family is on the market for the first time in 75 years! Situated on a corner lot,  each unit has a private entrance on separate street frontage. Both units are large, sun-filled and well laid out with high ceilings and hardwood floors. Lower unit offers 2 bedrooms, a full bath, grand entry foyer with lots of storage, kitchen with walk-in pantry & newer  stove/dishwasher, dining room with built-in hutch and box bay window, and space for home office/dressing room. Upper unit is two levels and has 3 bedrooms, 1.5 baths, kitchen with walk-in pantry & updated cabinets/countertops, spacious dining room, entry foyer with built-in storage and front balcony. Two-car detached garage and a full basement with separate washer/dryer hookups for each unit. Great commuter location - #73 bus to Harvard Square is just a 10 minute walk away. First floor unit is currently rented with lease in place through July 31, 2023.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Wellington
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Sheds
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Belmont Hs
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:11:10
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Chenery
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73078222
    [neighborhoods] => 
    [net_income_calc] => 12033
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB5474
            [name] => Keller Williams Realty Boston Northwest
            [phone] => 617-497-8900
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1400000
    [price_per_sqft] => 453.51
    [price_per_unit] => 700000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => 13167
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 3
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 13167
    [total_gross_income] => 25200
    [total_parking] => 4 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 3 Carleton Rd, Belmont MA 02478
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

37 More Photos