Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

416 Trapelo Rd, Belmont MA 02478

$1,250,000

Estimated $2,888/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $416,666.67

Total Rent: 0/year

Estimated CAP Rate:

9 Bedrooms

Baths

3552

Total Parking: 3

3,121 (0.07)

Welcome to this impeccable investment property in the heart of Waverley Square! This beautiful 3-family home is perfectly situated just a quarter mile from the Waverley Commuter Rail, providing easy access to Boston, Cambridge and beyond. Each unit boasts 3 spacious bedrooms, a well-laid out kitchen, inviting dining room, cozy living room, and convenient in-unit laundry facilities. With added bonus of off-street parking, this property is sure to attract discerning renters who value comfort and style. With its prime location near public transportation, shops, and restaurants, it's the ideal investment opportunity for savvy investors and owner-occupants alike.This is a rare opportunity to invest in a property that offers both versatility and value. Don't miss your chance to own this rare gem in one of Belmont's most desirable locations!

This home has been viewed 36 times

Last Checked: May 7th, 2024 at 5:05am (Source: MLS PIN #73092722)

Gross Income: $0

Gross Expenses: $10,335

Net Income Calc: $10,335

Water Views

Annual Expenses for 416 Trapelo Rd, Belmont MA 02478

Total Gross Expenses (Calculated)$10,335/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10335

Annual Income & Unit Breakdown for 416 Trapelo Rd, Belmont MA 02478

Total Gross Income (Calculated)$0

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 416 Trapelo Rd, Belmont MA 02478

Listing ID73092722

Property TypeMulti Family / 3 Family

Price1250000 ($351.91/SqFt)

Style3 Family

CityBelmont

CountyMiddlesex

Neighborhood(s)

Approximate Living Area Total3552

Approximate Lot Size (Acres)0.07

Total Parking3

Garage Parking0

Year Built1910

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningR

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 416 Trapelo Rd, Belmont MA 02478

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation2.5

Compensation Based OnNet Sale Price

Financial Information for 416 Trapelo Rd, Belmont MA 02478

Real Estate Taxes10335

Tax Year2022

Assessed Value$894,000

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 416 Trapelo Rd, Belmont MA 02478

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 416 Trapelo Rd, Belmont MA 02478

Agent

Name: Joselin Malkhasian

Office

Name: Lamacchia Realty, Inc.

Phone: 781-786-8080

Payment Calculator

, Interest

Property Taxes 861.25

Principal & Interest 7702.1

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Lamacchia Realty, Inc.

Joselin Malkhasian

Agent Phone

Office Phone

(781) 786-8080

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.07 acres (3,121 SqFt)
    [add_date] => 2024-05-07 05:05:55
    [address] => Trapelo Rd
    [agent] => Array
        (
            [address] => 411 Waverley Oaks Road Buildin
            [city] => Waltham
            [id] => CN200449
            [name] => Joselin Malkhasian
            [national_association] => 449548434
            [office] => AN2314
            [state] => MA
            [zip] => 02452
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3552
    [approx_lot_size_acres] => 0.07
    [approx_lot_size_sqft] => 3121
    [assessed_value] => $894,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => CT002559
    [buyer_office_id] => AN5065
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Belmont
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Welcome to this impeccable investment property in the heart of Waverley Square! This beautiful 3-family home is perfectly situated just a quarter mile from the Waverley Commuter Rail, providing easy access to Boston, Cambridge and beyond. Each unit boasts 3 spacious bedrooms, a well-laid out kitchen, inviting dining room, cozy living room, and convenient in-unit laundry facilities. With added bonus of off-street parking, this property is sure to attract discerning renters who value comfort and style. With its prime location near public transportation, shops, and restaurants, it's the ideal investment opportunity for savvy investors and owner-occupants alike.This is a rare opportunity to invest in a property that offers both versatility and value. Don't miss your chance to own this rare gem in one of Belmont's most desirable locations!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 2.5
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:05:55
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73092722
    [neighborhoods] => 
    [net_income_calc] => -10335
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN2314
            [name] => Lamacchia Realty, Inc.
            [phone] => 781-786-8080
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1250000
    [price_per_sqft] => 351.91
    [price_per_unit] => 416666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 10335
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 416
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10335
    [total_gross_income] => 0
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 416 Trapelo Rd, Belmont MA 02478
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

21 More Photos

Closed

416 Trapelo Rd, Belmont MA 02478

$1,250,000

Annual Expenses for 416 Trapelo Rd, Belmont MA 02478

Annual Income & Unit Breakdown for 416 Trapelo Rd, Belmont MA 02478

General Information for 416 Trapelo Rd, Belmont MA 02478

Disclosures for 416 Trapelo Rd, Belmont MA 02478

Financial Information for 416 Trapelo Rd, Belmont MA 02478

Location Information for 416 Trapelo Rd, Belmont MA 02478

Contact Information for 416 Trapelo Rd, Belmont MA 02478

Agent

Office

Payment Calculator

Exclusive Listing Agent

Lamacchia Realty, Inc.

Joselin Malkhasian