Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

311-313 Providence Road, Grafton MA 01560

$1,950,000

Estimated $4,047/month Calculator

Multi Family

Total Units: 11

Price Per Unit: $177,272.73

Total Rent: 69600/year

Estimated CAP Rate:

12 Bedrooms

Baths

7027

Total Parking: 15

10,890 (0.25)

INVESTORS TAKE NOTICE! A RARE OPPORTUNITY! 1500 SQFT COMMERCIAL SPACE ZONED VILLAGE MIXED-USE AND 10-RESIDENTIAL UNITS ON ROUTE 122 IN GRAFTON. ALL THE MAJOR WORK ITEMS HAVE BEEN UPDATED! A SIX-UNIT MIXED-USE BUILDING AND A SEPARATE 4-UNIT RESIDENCE ON ONE LOT. BOTH BUILDINGS HAVE BEEN RECENTLY RENOVATED! INCLUDING RECENT ELECTRICAL SYSTEMS, HEATING SYSTEMS, ON-DEMAND WATER HEATERS, RECENT ROOFS, RECENT SPRINKLER SYSTEMS, AND WATER LINES, ADDRESSABLE FIRE ALARMS. RECENT HARDWOOD FLOORING, UPDATED BATHROOMS, STAIRWAYS AND HALLWAYS, PORCHES, AND ALL SEPARATE UTILITIES. PLENTY OF OFF-STREET PARKING. CALL YOUR REALTOR FOR A SHOWING APPOINTMENT TODAY!

This home has been viewed 32 times

Last Checked: May 7th, 2024 at 5:05am (Source: MLS PIN #73058275)

Gross Income: $69,600

Gross Expenses: $10,626

Net Income Calc: $58,974

Water Views

Annual Expenses for 311-313 Providence Road, Grafton MA 01560

Total Gross Expenses (Calculated)$10,626/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10626

Annual Income & Unit Breakdown for 311-313 Providence Road, Grafton MA 01560

Total Gross Income (Calculated)$69,600

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit2

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseY

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit2

Rent Includes

General Information for 311-313 Providence Road, Grafton MA 01560

Listing ID73058275

Property TypeMulti Family / 5+ Family

Price1950000 ($277.5/SqFt)

Style5-9 Family

CityGrafton

CountyWorcester

MLS AreaSouth Grafton

Neighborhood(s)

Approximate Living Area Total7027

Approximate Lot Size (Acres)0.25

Total Parking15

Garage Parking0

Year Built1930

Year Built SourcePublic Records

Year Built DetailsActual,Renovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningVMU

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 311-313 Providence Road, Grafton MA 01560

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnNet Sale Price

Financial Information for 311-313 Providence Road, Grafton MA 01560

Real Estate Taxes10626

Tax Year2022

Assessed Value$629,500

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 311-313 Providence Road, Grafton MA 01560

Elementary SchoolS.Grafton Grd

Middle SchoolS.Grafton Mid

High SchoolS.Grafton High

Neighborhood(s)

MLS AreaSouth Grafton

Area AmenitiesWalk/jog Trails

Contact Information for 311-313 Providence Road, Grafton MA 01560

Agent

Name: Christina Kelly

Office

Name: ALL CAPITAL REALTY, LLC

Phone: 508-366-4888

Payment Calculator

, Interest

Property Taxes 885.5

Principal & Interest 12015.28

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

ALL CAPITAL REALTY, LLC

Christina Kelly

Agent Phone

Office Phone

(508) 366-4888

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.25 acres (10,890 SqFt)
    [add_date] => 2024-05-07 05:05:55
    [address] => Providence Road
    [agent] => Array
        (
            [address] => 486 Grafton Street
            [city] => Shrewsbury
            [id] => K8002013
            [name] => Christina Kelly
            [national_association] => 453010749
            [office] => K95624
            [state] => MA
            [zip] => 01545
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 7027
    [approx_lot_size_acres] => 0.25
    [approx_lot_size_sqft] => 10890
    [assessed_value] => $629,500
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 12
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Grafton
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => INVESTORS TAKE NOTICE! A RARE OPPORTUNITY! 1500 SQFT COMMERCIAL SPACE ZONED VILLAGE MIXED-USE AND 10-RESIDENTIAL UNITS ON ROUTE 122 IN GRAFTON.  ALL THE MAJOR WORK ITEMS HAVE BEEN UPDATED! A SIX-UNIT MIXED-USE BUILDING AND A SEPARATE 4-UNIT RESIDENCE ON ONE LOT. BOTH BUILDINGS HAVE BEEN RECENTLY RENOVATED! INCLUDING RECENT ELECTRICAL SYSTEMS, HEATING SYSTEMS, ON-DEMAND WATER HEATERS, RECENT ROOFS, RECENT SPRINKLER SYSTEMS, AND WATER LINES, ADDRESSABLE FIRE ALARMS. RECENT HARDWOOD FLOORING, UPDATED BATHROOMS, STAIRWAYS AND HALLWAYS, PORCHES, AND ALL SEPARATE UTILITIES. PLENTY OF OFF-STREET PARKING. CALL YOUR REALTOR FOR A SHOWING APPOINTMENT TODAY!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => S.Grafton Grd
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => S.Grafton High
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:05:55
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => S.Grafton Mid
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => South Grafton
    [mls_id] => 73058275
    [neighborhoods] => 
    [net_income_calc] => 58974
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 11
    [office] => Array
        (
            [id] => K95624
            [name] => ALL CAPITAL REALTY, LLC
            [phone] => 508-366-4888
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1950000
    [price_per_sqft] => 277.5
    [price_per_unit] => 177272.72727273
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => 10626
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 22
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 311-313
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10626
    [total_gross_income] => 69600
    [total_parking] => 15
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 2
    [unit_4_lease] => Array
        (
            [0] => Y
        )

[unit_4_levels] => 2
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 311-313 Providence Road, Grafton MA 01560
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos

Canceled

311-313 Providence Road, Grafton MA 01560

$1,950,000

Annual Expenses for 311-313 Providence Road, Grafton MA 01560

Annual Income & Unit Breakdown for 311-313 Providence Road, Grafton MA 01560

General Information for 311-313 Providence Road, Grafton MA 01560

Disclosures for 311-313 Providence Road, Grafton MA 01560

Financial Information for 311-313 Providence Road, Grafton MA 01560

Location Information for 311-313 Providence Road, Grafton MA 01560

Contact Information for 311-313 Providence Road, Grafton MA 01560

Agent

Office

Payment Calculator

Exclusive Listing Agent

ALL CAPITAL REALTY, LLC

Christina Kelly