Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

131-133 High Street, Waltham MA 02453

$2,300,000

Estimated $4,836.44/month Calculator

Multi Family

Total Units: 6

Price Per Unit: $383,333.33

Total Rent: 75600/year

Estimated CAP Rate: 2.71%

6 Bedrooms

6 Full Baths

4,726 SqFt

Total Parking: 10

12,693 SqFt

INVESTORS & DEVELOPERS TAKE NOTICE ! HIGHLY DESIRABLE SOUTH SIDE LOCALE NEAR POPULAR MOODY STREET ON THE NEWTON LINE ! 6 FAMILY HOME offering great development potential. Ideal for renovating, expanding existing structure, build new free standing building or build townhomes. Zoning will allow 5/6 units in ( 1 ) free standing building. Existing building features all large one bedroom units with plenty of parking. Located with convenient access to major highways, public transportation & Moody Street’s restaurants & shops!

This home has been viewed 27 times

Last Checked: May 7th, 2024 at 5:05am (Source: MLS PIN #73085374)

Gross Income: $75,600

Gross Expenses: $13,284

Net Income Calc: $62,316

CAP Rate: 2.71%

Annual Expenses for 131-133 High Street, Waltham MA 02453

Total Gross Expenses (Calculated)$13,284/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$13,284

Annual Income & Unit Breakdown for 131-133 High Street, Waltham MA 02453

Total Gross Income (Calculated)$75,600

Unit 1

Rental Income$1,650

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 2

Rental Income$1,650

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$1,500

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

Unit 4

Rental Income$1,500

LeaseN

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingNo

Rent Includes

General Information for 131-133 High Street, Waltham MA 02453

Listing ID73085374

Property TypeMulti Family / 5+ Family

Price$2,300,000 ($486.67/SqFt)

Style5-9 Family

CityWaltham

CountyMiddlesex

MLS AreaSouth Waltham

Neighborhood(s)

Approximate Living Area Total4,726 SqFt

Approximate Lot Size (Acres)0.29 acres

Total Parking10

Garage Parking

Year Built1890

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesOther

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

Zoning0

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 131-133 High Street, Waltham MA 02453

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOther

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$117,600

Total Net Income By Broker$0

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 131-133 High Street, Waltham MA 02453

Real Estate Taxes$13,284

Tax Year2023

Assessed Value$1,287,200

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$117,600

BostonRealEstate.com Gross Income

Total Net Income By Broker$0

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)2.71%

Location Information for 131-133 High Street, Waltham MA 02453

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaSouth Waltham

Area Amenities

Contact Information for 131-133 High Street, Waltham MA 02453

Agent

Name: Dave DiGregorio

Office

Name: Coldwell Banker Realty - Waltham

Phone: 781-893-0808

Team Members

Name: Massis Khoumjian

Phone: 781-888-5363

Payment Calculator

, Interest

Property Taxes 1107

Principal & Interest 14171.87

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Coldwell Banker Realty - Waltham

Dave DiGregorio

Agent Phone

Office Phone

(781) 893-0808

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.29 acres (12,693 SqFt)
    [add_date] => 2024-05-07 05:05:55
    [address] => High Street
    [agent] => Array
        (
            [address] => 21 Sparkill Street
            [city] => Waltham
            [id] => BB981965
            [name] => Dave DiGregorio
            [national_association] => 449506373
            [office] => AN6239
            [state] => MA
            [zip] => 02452
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4,726 SqFt
    [approx_lot_size_acres] => 0.29 acres
    [approx_lot_size_sqft] => 12,693 SqFt
    [assessed_value] => $1,287,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 6 Full
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Other
        )

[building_management] => Array
        (
        )

[building_debug] => 131-133 High Street Waltham
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 5+ Family
        )

[c_type] => Multi Family
    [cap_rate] => 2.71%
    [city] => Waltham
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => INVESTORS & DEVELOPERS TAKE NOTICE ! HIGHLY DESIRABLE SOUTH SIDE LOCALE NEAR POPULAR MOODY STREET ON THE NEWTON LINE ! 6 FAMILY HOME offering great development potential.  Ideal for renovating, expanding existing structure, build new free standing building or build townhomes. Zoning will allow 5/6 units in ( 1 ) free standing building. Existing building features all large one bedroom units with plenty of parking. Located with convenient access to major highways, public transportation & Moody Street’s restaurants & shops!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 6
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $117,600
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 338154
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:05:55
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 4,726 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => South Waltham
    [mls_id] => 73085374
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 62316
    [net_operating_income] => Array
        (
            [0] => $0
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 6
    [office] => Array
        (
            [id] => AN6239
            [name] => Coldwell Banker Realty - Waltham
            [phone] => 781-893-0808
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-909-7888
    [pool_features] => Array
        (
        )

[price] => $2,300,000
    [price_per_sqft] => 486.67
    [price_per_unit] => 383333.33333333
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5-9 Family
        )

[real_estate_tax] => $13,284
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 131-133
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN202925
                    [name] => Massis Khoumjian
                    [phone] => 781-888-5363
                    [address] => 31 Clements Road
                    [city] => Waltham
                    [state] => MA
                    [zip] => 02453
                    [office] => AN6239
                    [national_association] => 449589531
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 13284
    [total_gross_income] => 75600
    [total_parking] => 10
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1650
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1650
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1500
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 1
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
            [0] => 1500
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 131-133 High Street, Waltham MA 02453
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02453
    [zoning] => 0
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7300346
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/338154/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 05:05:57
                    [modified] => 2024-05-07 05:05:57
                )

[1] => Array
                (
                    [id] => 7300933
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73085374&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 05:06:03
                    [modified] => 2024-05-07 05:06:03
                )

[2] => Array
                (
                    [id] => 7300934
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73085374&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 05:06:03
                    [modified] => 2024-05-07 05:06:03
                )

)

)

EXIT

Expired

131-133 High Street, Waltham MA 02453

$2,300,000

Annual Expenses for 131-133 High Street, Waltham MA 02453

Annual Income & Unit Breakdown for 131-133 High Street, Waltham MA 02453

General Information for 131-133 High Street, Waltham MA 02453

Disclosures for 131-133 High Street, Waltham MA 02453

Financial Information for 131-133 High Street, Waltham MA 02453

Location Information for 131-133 High Street, Waltham MA 02453

Contact Information for 131-133 High Street, Waltham MA 02453

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Coldwell Banker Realty - Waltham

Dave DiGregorio