Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

5 North Crescent Circuit, Boston MA 02135

$995,000

Estimated $2,401.39/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $497,500

Total Rent: 68400/year

Estimated CAP Rate: 5.92%

7 Bedrooms

3 Full, 1 Half Baths

2,000 SqFt

Total Parking: 3 (1 Garage)

5,436 SqFt

Renovated in 2017 and close to BC! One side is a 3 bed/1 bath is a 4/2 rented through 9/1/23 at $2700 and from 9/1/23 to 8/31/24 at $3000- The other side is a 4/2 rented through 8/31/23 at $3100 and from 9/1/23 to 8/31/24 at $3200. New windows, hardwood floor, new kitchens and bathrooms, rear patio, and washer and dryer in each unit were completed when the building was renovated. Short walk to Oak Square, public transportation. One large garage.

This home has been viewed 29 times

Last Checked: May 7th, 2024 at 5:01am (Source: MLS PIN #73080679)

Gross Income: $68,400

Gross Expenses: $9,456

Net Income Calc: $58,944

CAP Rate: 5.92%

Annual Expenses for 5 North Crescent Circuit, Boston MA 02135

Total Gross Expenses (Calculated)$9,456/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,456

Annual Income & Unit Breakdown for 5 North Crescent Circuit, Boston MA 02135

Total Gross Income (Calculated)$68,400

Unit 1

Rental Income$3,100

LeaseY

Bedrooms4

Bathrooms2 Full

Floor1

Levels in Unit2

HeatingNo

Rent Includes

Unit 2

Rental Income$2,600

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit2

HeatingNo

Rent Includes

General Information for 5 North Crescent Circuit, Boston MA 02135

Listing ID73080679

Property TypeMulti Family

Price$995,000 ($497.5/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaBrighton

Neighborhood(s)

Approximate Living Area Total2,000 SqFt

Approximate Lot Size (Acres)0.12 acres

Total Parking3 (1 Garage)

Garage Parking1 / Detached

Year Built1955

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesOther

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

ZoningR2

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 5 North Crescent Circuit, Boston MA 02135

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$68,400

Total Net Income By Broker$68,400

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 5 North Crescent Circuit, Boston MA 02135

Real Estate Taxes$9,456

Tax Year2022

Assessed Value$912,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$68,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$68,400

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)5.92%

Location Information for 5 North Crescent Circuit, Boston MA 02135

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaBrighton

Area Amenities

Contact Information for 5 North Crescent Circuit, Boston MA 02135

Agent

Name: Ryan Taylor

Office

Name: Fortune RE

Phone: 617-874-1000

Team Members

Name: Brayden Haney

Phone: 774-270-2612

Payment Calculator

, Interest

Property Taxes 788

Principal & Interest 6130.87

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Fortune RE

Ryan Taylor

Agent Phone

Office Phone

(617) 874-1000

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,436 SqFt)
    [add_date] => 2024-05-07 05:01:09
    [address] => North Crescent Circuit
    [agent] => Array
        (
            [address] => 876 Shirley Street
            [city] => Winthrop
            [id] => CN218241
            [name] => Ryan Taylor
            [national_association] => 
            [office] => AN5321
            [state] => MA
            [zip] => 02152
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,000 SqFt
    [approx_lot_size_acres] => 0.12 acres
    [approx_lot_size_sqft] => 5,436 SqFt
    [assessed_value] => $912,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full, 1 Half
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 5 North Crescent Circuit Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => cn229874
    [buyer_office_id] => an4957
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 5.92%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Renovated in 2017 and close to BC! One side is a 3 bed/1 bath is a 4/2 rented through 9/1/23 at $2700 and from 9/1/23 to 8/31/24 at $3000- The other side is a 4/2 rented through 8/31/23 at $3100 and from 9/1/23 to 8/31/24 at $3200. New windows, hardwood floor, new kitchens and bathrooms, rear patio, and washer and dryer in each unit were completed when the building was renovated. Short walk to Oak Square, public transportation. One large garage.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 1 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $68,400
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 337997
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 05:01:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,000 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => Brighton
    [mls_id] => 73080679
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 58944
    [net_operating_income] => Array
        (
            [0] => $68,400
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN5321
            [name] => Fortune RE
            [phone] => 617-874-1000
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 774-270-4020
    [pool_features] => Array
        (
        )

[price] => $995,000
    [price_per_sqft] => 497.5
    [price_per_unit] => 497500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $9,456
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 5
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN250708
                    [name] => Brayden Haney
                    [phone] => 774-270-2612
                    [address] => 187 Maple Street
                    [city] => Sherborn
                    [state] => MA
                    [zip] => 01770
                    [office] => AN5321
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9456
    [total_gross_income] => 68400
    [total_parking] => 3 (1 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 3100
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 2600
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 5 North Crescent Circuit, Boston MA 02135
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1955
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02135
    [zoning] => R2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7292054
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/337997/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 05:01:13
                    [modified] => 2024-05-07 05:01:13
                )

[1] => Array
                (
                    [id] => 7292628
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73080679&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 05:01:18
                    [modified] => 2024-05-07 05:01:18
                )

[2] => Array
                (
                    [id] => 7292629
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73080679&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 05:01:18
                    [modified] => 2024-05-07 05:01:18
                )

[3] => Array
                (
                    [id] => 7292630
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73080679&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 05:01:18
                    [modified] => 2024-05-07 05:01:18
                )

[4] => Array
                (
                    [id] => 7292631
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73080679&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 05:01:18
                    [modified] => 2024-05-07 05:01:18
                )

)

)

EXIT