Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

59 Wilcock St, Boston MA 02124

$1,199,999

Estimated $2,672/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $399,999.67

Total Rent: 108900/year

Estimated CAP Rate:

11 Bedrooms

Baths

4485

Total Parking: 0

4,396 (0.10)

Over-sized, fully rented, and deleaded triple-decker! Great opportunity for an investor. Each unit features 3-4 bedrooms (each unit can be used as 4BR's), a large kitchen, hardwood floors, Large decks, updated windows, and gas utilities! This Property is turnkey and has long-term tenancy. Driveway with a garage for storage located on the side of the building. Currently generating $9,075/month with upside potential!

This home has been viewed 56 times

Last Checked: May 7th, 2024 at 4:56am (Source: MLS PIN #73047049)

Gross Income: $108,900

Gross Expenses: $8,711

Net Income Calc: $100,189

Annual Expenses for 59 Wilcock St, Boston MA 02124

Total Gross Expenses (Calculated)$8,711/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8711

Annual Income & Unit Breakdown for 59 Wilcock St, Boston MA 02124

Total Gross Income (Calculated)$108,900

Unit 1

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

Lease

Bedrooms4

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 59 Wilcock St, Boston MA 02124

Listing ID73047049

Property TypeMulti Family / 3 Family

Price1199999 ($267.56/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaDorchester

Neighborhood(s)

Approximate Living Area Total4485

Approximate Lot Size (Acres)0.1

Total Parking0

Garage Parking0

Year Built1905

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 59 Wilcock St, Boston MA 02124

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsPersonal Property

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%

Facilitator Compensation2%

Compensation Based OnGross/full Sale Price

Financial Information for 59 Wilcock St, Boston MA 02124

Real Estate Taxes8711

Tax Year2022

Assessed Value$800,600

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 59 Wilcock St, Boston MA 02124

Neighborhood(s)

MLS AreaDorchester

Area Amenities

Contact Information for 59 Wilcock St, Boston MA 02124

Agent

Name: Laurence Tamkin

Office

Name: Boston Commercial Realty

Phone: 617-922-4121

Payment Calculator

, Interest

Property Taxes 725.92

Principal & Interest 7394.01

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Boston Commercial Realty

Laurence Tamkin

Agent Phone

Office Phone

(617) 922-4121

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,396 SqFt)
    [add_date] => 2024-05-07 04:56:02
    [address] => Wilcock St
    [agent] => Array
        (
            [address] => 480 Centre Street
            [city] => Boston
            [id] => NB100018
            [name] => Laurence Tamkin
            [national_association] => 448510820
            [office] => AN4096
            [state] => MA
            [zip] => 02130
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4485
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4396
    [assessed_value] => $800,600
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 11
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Over-sized, fully rented, and deleaded triple-decker! Great opportunity for an investor. Each unit features 3-4 bedrooms (each unit can be used as 4BR's), a large kitchen, hardwood floors, Large decks, updated windows, and gas utilities! This Property is turnkey and has long-term tenancy. Driveway with a garage for storage located on the side of the building. Currently generating $9,075/month with upside potential!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Personal Property
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 2%
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 04:56:02
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Dorchester
    [mls_id] => 73047049
    [neighborhoods] => 
    [net_income_calc] => 100189
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4096
            [name] => Boston Commercial Realty
            [phone] => 617-922-4121
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1199999
    [price_per_sqft] => 267.56
    [price_per_unit] => 399999.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 8711
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 59
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8711
    [total_gross_income] => 108900
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 4
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 59 Wilcock St, Boston MA 02124
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1905
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02124
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/337820/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73047049&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73047049&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73047049&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73047049&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73047049&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73047049&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73047049&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73047049&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73047049&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos

Expired

59 Wilcock St, Boston MA 02124

$1,199,999

Annual Expenses for 59 Wilcock St, Boston MA 02124

Annual Income & Unit Breakdown for 59 Wilcock St, Boston MA 02124

General Information for 59 Wilcock St, Boston MA 02124

Disclosures for 59 Wilcock St, Boston MA 02124

Financial Information for 59 Wilcock St, Boston MA 02124

Location Information for 59 Wilcock St, Boston MA 02124

Contact Information for 59 Wilcock St, Boston MA 02124

Agent

Office

Payment Calculator

Exclusive Listing Agent

Boston Commercial Realty

Laurence Tamkin