Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

10 Imperial Rd, Worcester MA 01604

$899,000

Estimated $2,152/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $299,666.67

Total Rent: 46800/year

Estimated CAP Rate:

9 Bedrooms

Baths

4704

Total Parking: 7

6,000 (0.14)

First Time on the Market! Lovingly and meticulously maintained by the same family since 1933! Large units with 3 bedrooms that could easily be converted to 4. Spacious Eat in Kitchen, Living room, Dining Room, In unit Laundry and Updated bathrooms, Enclosed front porches, Enclosed Rear Entrance, Gorgeous woodwork and built-ins. Huge, Dry, Walkout Basement is Awaiting your Ideas BG-2 Zoning allows for many possibilies! Amazing fenced in yard with beautiful Mature Grape Vine that shades the paver patio. Above Ground Pool . Massive Garage can fit 6+ cars, newer garage doors and exterior lights. Rents are well below market- similar units in the area are going for 2k-2500/month.This gem is situated on a corner lot a stone's throw from vibrant Shrewsbury St.- Restaurants, Night Life, Polar Park, Union Station, Hospitals and Major Routes all right there!!

This home has been viewed 38 times

Last Checked: May 7th, 2024 at 4:50am (Source: MLS PIN #73089165)

Gross Income: $46,800

Gross Expenses: $8,334

Net Income Calc: $38,466

Water Views

Annual Expenses for 10 Imperial Rd, Worcester MA 01604

Total Gross Expenses (Calculated)$8,334/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax8334

Annual Income & Unit Breakdown for 10 Imperial Rd, Worcester MA 01604

Total Gross Income (Calculated)$46,800

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent IncludesHeat

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent IncludesHeat

Unit 3

Rental Income$0

Lease

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent IncludesHeat

General Information for 10 Imperial Rd, Worcester MA 01604

Listing ID73089165

Property TypeMulti Family / 3 Family

Price899000 ($191.11/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4704

Approximate Lot Size (Acres)0.14

Total Parking7

Garage Parking7

Year Built1900

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningBG-2

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 10 Imperial Rd, Worcester MA 01604

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsSheds

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnNet Sale Price

Financial Information for 10 Imperial Rd, Worcester MA 01604

Real Estate Taxes8334

Tax Year2023

Assessed Value$581,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 10 Imperial Rd, Worcester MA 01604

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 10 Imperial Rd, Worcester MA 01604

Agent

Name: Michalann Cosme

Office

Name: Citylight Homes LLC

Phone: 978-977-0050

Payment Calculator

, Interest

Property Taxes 694.5

Principal & Interest 5539.35

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Citylight Homes LLC

Michalann Cosme

Agent Phone

Office Phone

(978) 977-0050

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (6,000 SqFt)
    [add_date] => 2024-05-07 04:50:54
    [address] => Imperial Rd
    [agent] => Array
        (
            [address] => 135 High St. Ext
            [city] => Lancaster
            [id] => CN223256
            [name] => Michalann Cosme
            [national_association] => 454008178
            [office] => AN6617
            [state] => MA
            [zip] => 01523
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 4704
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 6000
    [assessed_value] => $581,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => TM321052
    [buyer_office_id] => AN4356
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => First Time on the Market!  Lovingly and meticulously maintained by the same family since 1933!  Large units with 3 bedrooms that could easily be converted to 4. Spacious Eat in Kitchen, Living room, Dining Room, In unit Laundry and Updated bathrooms, Enclosed front porches, Enclosed Rear Entrance, Gorgeous woodwork and built-ins. Huge, Dry, Walkout Basement is Awaiting your Ideas BG-2 Zoning allows for many possibilies!  Amazing fenced in yard with beautiful Mature Grape Vine that shades the paver patio. Above Ground Pool . Massive Garage can fit 6+ cars, newer garage doors and exterior lights. Rents are well below market- similar units in the area are going for 2k-2500/month.This gem is situated on a corner lot a stone's throw from vibrant Shrewsbury St.- Restaurants, Night Life, Polar Park, Union Station, Hospitals and Major Routes all right there!!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Sheds
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 7
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 04:50:54
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73089165
    [neighborhoods] => 
    [net_income_calc] => 38466
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6617
            [name] => Citylight Homes LLC
            [phone] => 978-977-0050
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
            [0] => Association
        )

[price] => 899000
    [price_per_sqft] => 191.11
    [price_per_unit] => 299666.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 8334
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Heat
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 19
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 10
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 8334
    [total_gross_income] => 46800
    [total_parking] => 7
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 10 Imperial Rd, Worcester MA 01604
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos

Closed

10 Imperial Rd, Worcester MA 01604

$899,000

Annual Expenses for 10 Imperial Rd, Worcester MA 01604

Annual Income & Unit Breakdown for 10 Imperial Rd, Worcester MA 01604

General Information for 10 Imperial Rd, Worcester MA 01604

Disclosures for 10 Imperial Rd, Worcester MA 01604

Financial Information for 10 Imperial Rd, Worcester MA 01604

Location Information for 10 Imperial Rd, Worcester MA 01604

Contact Information for 10 Imperial Rd, Worcester MA 01604

Agent

Office

Payment Calculator

Exclusive Listing Agent

Citylight Homes LLC

Michalann Cosme