Great opportunity for investors in this money making 3 family just 2 blocks away from the beach or also an owner occupied with 2 other rental income. New windows have just been installed in the entire building along with a brand new wrap around porch on the second level. 1st floor unit has 4 bedrooms, one of them being smaller that could also be used as an office. Updated kitchen and bath. All hardwood floors & tiles. 2nd floor has brand new kitchen & bath, 3 bedrooms and their own private balcony. 3rd fl has 2 bedrooms and 2 full baths, kitchen and living room with beautiful water views of the beach. There is a spacious basement with coin operated washer & dryers with plenty of storage. Easy access to Rte 1, airport, Boston, Wonderland Subway Station, lots of shopping and fantastic restaurants and of course historic Revere Beach.
This home has been viewed 23 times
Last Checked: May 7th, 2024 at 4:50am (Source: MLS PIN #73091692)
Gross Income: $93,456
Gross Expenses: $8,221
Net Income Calc: $85,235
CAP Rate: 8.62%
Water Views
Beach Front
Annual Expenses for 1535 N Shore Rd, Revere MA 02151
Total Gross Expenses (Calculated)$8,221/year
APOD AvailableYes
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$8,221
Annual Income & Unit Breakdown for 1535 N Shore Rd, Revere MA 02151
Total Gross Income (Calculated)$93,456
Unit 1
Rental Income$2,688
LeaseN
Bedrooms4
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income$2,900
LeaseY
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income$2,200
LeaseN
Bedrooms2
Bathrooms2 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 1535 N Shore Rd, Revere MA 02151
Listing ID73091692
Property TypeMulti Family / 3 Family
Price$989,000 ($286.83/SqFt)
Style3 Family
CityRevere
CountySuffolk
MLS Area
Neighborhood(s)
Approximate Living Area Total3,448 SqFt
Approximate Lot Size (Acres)0.06 acres
Total Parking0
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesLevel
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningRB
Zoning Details
Water ViewsYes
Water Views Features
WaterfrontNo
Waterfront FeaturesOcean, Walk To, Beach Front, Beach Ownership(public)
Energy Features
Terms
Disclosures for 1535 N Shore Rd, Revere MA 02151
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$93,456
Total Net Income By Broker$0
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2%%
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 1535 N Shore Rd, Revere MA 02151
Real Estate Taxes$8,221
Tax Year2023
Assessed Value$864,500
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$93,456
BostonRealEstate.com Gross Income
Total Net Income By Broker$0
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)8.62%
Location Information for 1535 N Shore Rd, Revere MA 02151
Elementary SchoolGarfield
Middle SchoolRumney Marsh
High SchoolRevere High
Neighborhood(s)
MLS Area
Area AmenitiesShopping, Medical Facility, Laundromat, Public Transportation, Sidewalks
Contact Information for 1535 N Shore Rd, Revere MA 02151