Attention investors, 1031xchangers and owner occupied this massive Turnkey 3 unit very solid building is in great condition and ready to provide a great return. The units are all in great shape with 9ft plus ceilings, new rubber roof, new gas furnaces and a very high basement already connected to the first floor where you can add more bedrooms and a bathroom. Located right at 111 Bus Stop this property is a commuter's dream. Property is also located within a 3 minute walk to the High School, the Public Pool and a minute drive to route 1 ramps. Chelsea is rapidly growing with the Silver line, commuter rail, FBI building, many brand new Hotels and new businesses planning to move-in. unit 1 will be delivered vacant ready for new owner or ready to get premium rent. Three bedrooms each floor with the first flor having 1.5 bathrooms. First Open Houses will be Friday, Saturday & Sunday the weekend of July 8th to July 10th.
This home has been viewed 25 times
Last Checked: May 7th, 2024 at 4:50am (Source: MLS PIN #73006142)
Gross Income: $87,600
Gross Expenses: $10,743
Net Income Calc: $76,857
CAP Rate: 7.32%
Annual Expenses for 289 Washington Ave, Chelsea MA 02150
Total Gross Expenses (Calculated)$10,743/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$10,743
Annual Income & Unit Breakdown for 289 Washington Ave, Chelsea MA 02150
Total Gross Income (Calculated)$87,600
Unit 1
Rental Income$2,700
LeaseN
Bedrooms3
Bathrooms1 Full, 1 Half
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$2,300
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$2,300
LeaseN
Bedrooms3
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 289 Washington Ave, Chelsea MA 02150
Listing ID73006142
Property TypeMulti Family / 3 Family
Price$1,050,000 ($236.01/SqFt)
Style3 Family
CityChelsea
CountySuffolk
MLS Area
Neighborhood(s)
Approximate Living Area Total4,449 SqFt
Approximate Lot Size (Acres)0.12 acres
Total Parking0
Garage Parking
Year Built1850
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot Features
Foundation Area9999
Foundation DescriptionBlock,Stone
Accessible Features
Outdoor Space
ZoningR3
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 289 Washington Ave, Chelsea MA 02150
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$87,600
Total Net Income By Broker$87,600
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 289 Washington Ave, Chelsea MA 02150
Real Estate Taxes$10,743
Tax Year2022
Assessed Value$810,800
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$87,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$87,600
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)7.32%
Location Information for 289 Washington Ave, Chelsea MA 02150
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, Park, Medical Facility, Public Transportation, T-station, Pool
Contact Information for 289 Washington Ave, Chelsea MA 02150