Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Expired

23 Ashton St, Worcester MA 01605

$574,900

Estimated $1,414/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $191,633.33

Total Rent: 14400/year

Estimated CAP Rate:

9 Bedrooms

Baths

3289

Total Parking: 3

7,800 (0.18)

Nice 3 family off Lincoln Street. Each floor has 3 bdrm/1 ba with washer/dryer hook-up in every unit. Nice hardwood floors and trims. 1st and 3rd floor was recently renovated. 1st and 3rd floor is vacant and ready for new owner and tenant. 2nd floor tenant paying $1200 a month but is looking for suitable housing so potential of having all 3 units vacant. Gas cooking and heating. Great location near bus lines and shopping.

This home has been viewed 41 times

Last Checked: May 7th, 2024 at 4:50am (Source: MLS PIN #73070666)

Gross Income: $14,400

Gross Expenses: $5,783

Net Income Calc: $8,617

Water Views

Annual Expenses for 23 Ashton St, Worcester MA 01605

Total Gross Expenses (Calculated)$5,783/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5783

Annual Income & Unit Breakdown for 23 Ashton St, Worcester MA 01605

Total Gross Income (Calculated)$14,400

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 23 Ashton St, Worcester MA 01605

Listing ID73070666

Property TypeMulti Family / 3 Family

Price574900 ($174.79/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total3289

Approximate Lot Size (Acres)0.18

Total Parking3

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

Basement

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRG-5

Water ViewsNo

Water Views Features

Waterfront Features

Terms

Disclosures for 23 Ashton St, Worcester MA 01605

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Compensation Based OnNet Sale Price

Financial Information for 23 Ashton St, Worcester MA 01605

Real Estate Taxes5783

Tax Year2022

Assessed Value$380,200

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 23 Ashton St, Worcester MA 01605

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 23 Ashton St, Worcester MA 01605

Agent

Name: Christine L. Najem

Office

Name: Cedar Wood Realty Group

Phone: 508-283-7979

Payment Calculator

, Interest

Property Taxes 481.92

Principal & Interest 3542.35

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cedar Wood Realty Group

Christine L. Najem

Agent Phone

Office Phone

(508) 283-7979

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.18 acres (7,800 SqFt)
    [add_date] => 2024-05-07 04:50:54
    [address] => Ashton St
    [agent] => Array
        (
            [address] => 62 South St.
            [city] => Douglas
            [id] => K7000039
            [name] => Christine L. Najem
            [national_association] => 453011170
            [office] => AN4167
            [state] => MA
            [zip] => 01516
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3289
    [approx_lot_size_acres] => 0.18
    [approx_lot_size_sqft] => 7800
    [assessed_value] => $380,200
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Nice 3 family off Lincoln Street.  Each floor has 3 bdrm/1 ba with washer/dryer hook-up in every unit.  Nice hardwood floors and trims. 1st and 3rd floor was recently renovated.  1st and 3rd floor is vacant and ready for new owner and tenant.  2nd floor tenant paying $1200 a month but is looking for suitable housing so potential of having all 3 units vacant.  Gas cooking and heating.  Great location near bus lines and shopping.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 04:50:54
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73070666
    [neighborhoods] => 
    [net_income_calc] => 8617
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN0475
            [name] => Cedar Wood Realty Group
            [phone] => 508-283-7979
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 574900
    [price_per_sqft] => 174.79
    [price_per_unit] => 191633.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 5783
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 23
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 1
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5783
    [total_gross_income] => 14400
    [total_parking] => 3
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 23 Ashton St, Worcester MA 01605
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1890
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01605
    [zips] => 
    [zoning] => RG-5
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/337638/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73070666&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73070666&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73070666&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73070666&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73070666&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73070666&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73070666&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73070666&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73070666&w=1024&h=768&n=10
        )

[raw] => 
)

EXIT

8 More Photos

Expired

23 Ashton St, Worcester MA 01605

$574,900

Annual Expenses for 23 Ashton St, Worcester MA 01605

Annual Income & Unit Breakdown for 23 Ashton St, Worcester MA 01605

General Information for 23 Ashton St, Worcester MA 01605

Disclosures for 23 Ashton St, Worcester MA 01605

Financial Information for 23 Ashton St, Worcester MA 01605

Location Information for 23 Ashton St, Worcester MA 01605

Contact Information for 23 Ashton St, Worcester MA 01605

Agent

Office

Payment Calculator

Exclusive Listing Agent

Cedar Wood Realty Group

Christine L. Najem