Amazing investment property in great location-- Great for the owner occupant or savvy investor. This 3 unit building is just .5 miles from near the new Gilman Sq green line, .6 miles to Union Sq, and about a mile to Harvard and Porter. Restaurants, shops, universities and public transit are all a stone's throw away.Each unit is 4 rooms, 2 beds and 1 bath. They have hardwood floors, have recent renovations, in-unit laundry & lots of light. Owner's unit is on first floor. Second floor just moved out in March and will be delivered vacant. The third floor is rented through 8/31/2023 at 2800/month. There's a 3 car tandem driveway, garden area and patio. Updates include: roof 2012, Unit 1 heater and tankless hot water installed in 2015, complete unit remodeled in 2017. Unit 2 water heater is 2015, heating system older, and kitchen was remodeled in 2022. Unit 3 water heater is 2015, kitchen and bath remodeled in 2018. Exterior painted in 2015. Possibility of finishing the basement.
This home has been viewed 31 times
Last Checked: May 7th, 2024 at 4:46am (Source: MLS PIN #73087287)
Gross Income: $33,600
Gross Expenses: $15,774
Net Income Calc: $17,826
CAP Rate: 1.15%
Annual Expenses for 22 Granite St, Somerville MA 02143
Total Gross Expenses (Calculated)$15,774/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$15,774.90
Annual Income & Unit Breakdown for 22 Granite St, Somerville MA 02143
Total Gross Income (Calculated)$33,600
Unit 1
Rental Income$0
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$0
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$2,800
LeaseY
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 22 Granite St, Somerville MA 02143
Listing ID73087287
Property TypeMulti Family / 3 Family
Price$1,550,000 ($543.86/SqFt)
Style3 Family - 3 Units Up/down
CitySomerville
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total2,850 SqFt
Approximate Lot Size (Acres)0.07 acres
Total Parking3
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesOther
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningRes
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 22 Granite St, Somerville MA 02143
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$33,600
Total Net Income By Broker$33,600
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.5
Facilitator Compensation1
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 22 Granite St, Somerville MA 02143
Real Estate Taxes$15,774.90
Tax Year2023
Assessed Value$1,549,600
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$33,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$33,600
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)1.15%
Location Information for 22 Granite St, Somerville MA 02143
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Shopping, Park, Laundromat, Public Transportation, T-station, University
Contact Information for 22 Granite St, Somerville MA 02143