Overview Property Details Payment Calculator Walkability

Closed

61 Whitcomb St, Webster MA 01570

$375,000

Estimated $866.44/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $125,000

Total Rent: 41400/year

Estimated CAP Rate: 8.96%

7 Bedrooms

3 Full Baths

2,710 SqFt

Total Parking: 11 (3 Garage)

7,257 SqFt

GROUP SHOWING CANCELLED SELLER HAS ACCEPTED AN OFFER. Investors / Owner occupied buyers, take a look at this 3 Family home. All separate utilities, all TAW's, Town Water / Sewer, and fully occupied. 61 Whitcomb St. Is a 3 Unit with one 3 bdr. and two 2 bedroom units. All in...

This home has been viewed 19 times

Last Checked: May 7th, 2024 at 4:46am (Source: MLS PIN #73064958)

Gross Income: $41,400

Gross Expenses: $7,813

Net Income Calc: $33,587

CAP Rate: 8.96%

Annual Expenses for 61 Whitcomb St, Webster MA 01570

Total Gross Expenses (Calculated)$7,813/year

APOD AvailableNo

Heating

Electricity

Water$1,916

Gas$1,916

Insurance$1,617

Sewer$1,916

Trash Removal$1,180

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$3,100.52

Annual Income & Unit Breakdown for 61 Whitcomb St, Webster MA 01570

Total Gross Income (Calculated)$41,400

Unit 1

Rental Income$1,100

LeaseN

Bedrooms3

Bathrooms1 Full

Floor0

Levels in Unit0

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 2

Rental Income$1,150

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

Unit 3

Rental Income$1,200

LeaseN

Bedrooms2

Bathrooms1 Full

Floor3

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)

General Information for 61 Whitcomb St, Webster MA 01570

Listing ID73064958

Property TypeMulti Family / 3 Family

Price$375,000 ($138.38/SqFt)

Style3 Family

CityWebster

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total2,710 SqFt

Approximate Lot Size (Acres)0.17 acres

Total Parking11 (3 Garage)

Garage Parking3 / Detached

Year Built1910

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area77777

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningMR-12,

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 61 Whitcomb St, Webster MA 01570

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$4,713

Total Gross Income By Broker$41,400

Total Net Income By Broker$36,687

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 61 Whitcomb St, Webster MA 01570

Real Estate Taxes$3,100.52

Tax Year2022

Assessed Value$222,100

Financial Data Source

Total Gross Expenses By Broker$4,713

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$41,400

BostonRealEstate.com Gross Income

Total Net Income By Broker$36,687

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)8.96%

Location Information for 61 Whitcomb St, Webster MA 01570

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Park, Medical Facility, Laundromat, Public Transportation, Other

Contact Information for 61 Whitcomb St, Webster MA 01570

Agent

Name: Robert Brown

MLS ID: BB802152

Office ID: BB9805

National Association ID: 449520041

Address: 217 Dutcher Street

City: Hopedale

State: MA

Zip: 01747

Office

Name: RE/MAX Executive Realty

MLS Office ID: BB9805

Phone: 508-435-6700

Payment Calculator

$2,569.01 per month

30 Years Fixed, 6.75% Interest

Property Taxes $258.38

Principal & Interest $2,310.63

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Executive Realty

Robert Brown

Agent Phone

Office Phone

(508) 435-6700

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.17 acres (7,257 SqFt)
    [add_date] => 2024-05-07 04:46:12
    [address] => Whitcomb St
    [agent] => Array
        (
            [address] => 217 Dutcher Street
            [city] => Hopedale
            [id] => BB802152
            [name] => Robert Brown
            [national_association] => 449520041
            [office] => BB9805
            [state] => MA
            [zip] => 01747
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,710 SqFt
    [approx_lot_size_acres] => 0.17 acres
    [approx_lot_size_sqft] => 7,257 SqFt
    [assessed_value] => $222,100
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full
    [bedrooms] => 7
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 61 Whitcomb St Webster
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => K9500751
    [buyer_office_id] => AC0322
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 8.96%
    [city] => Webster
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Laundromat
            [7] => Public Transportation
            [8] => Other
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => GROUP SHOWING CANCELLED SELLER HAS ACCEPTED AN OFFER. Investors / Owner occupied buyers, take a look at this 3 Family home.  All separate utilities, all TAW's, Town Water / Sewer, and fully occupied. 61 Whitcomb St. Is a 3 Unit with one 3 bdr. and two 2 bedroom units. All in decent shape and fully occupied. Off street parking for 8 and a 3 car garage. All set and ready to go, perfect to add to your portfolio and move right in to this 3 family home. Turn key! With the right offer the Seller may hold a note to help the next investor with the 25% down. 4/8 GROUP SHOWING CANCELLED SELLER HAS ACCEPTED AN OFFER
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 77777
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 77777.00
    [full_baths] => 3
    [garage_parking] => 3 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $1,916
        )

[gross_income] => Array
        (
            [0] => $41,400
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 337461
    [insurance_expense] => Array
        (
            [0] => $1,617
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 04:46:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,710 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73064958
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 33587
    [net_operating_income] => Array
        (
            [0] => $36,687
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB9805
            [name] => RE/MAX Executive Realty
            [phone] => 508-435-6700
        )

[operating_expense] => Array
        (
            [0] => $4,713
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-243-5015
    [pool_features] => Array
        (
        )

[price] => $375,000
    [price_per_sqft] => 138.38
    [price_per_unit] => 125000
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $3,100.52
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water)
            [1] => Unit 2(water)
            [2] => Unit 3(water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 14
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $1,916
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 61
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7813
    [total_gross_income] => 41400
    [total_parking] => 11 (3 Garage)
    [trash_expense] => Array
        (
            [0] => $1,180
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 0
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 0
    [unit_1_rent] => Array
        (
            [0] => 1100
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 1150
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
            [0] => 1200
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 61 Whitcomb St, Webster MA 01570
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $1,916
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1910
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01570
    [zoning] => MR-12,
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7263810
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/337461/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 04:46:13
                    [modified] => 2024-05-07 04:46:13
                )

[1] => Array
                (
                    [id] => 7264446
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73064958&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 04:46:18
                    [modified] => 2024-05-07 04:46:18
                )

[2] => Array
                (
                    [id] => 7264447
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73064958&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 04:46:18
                    [modified] => 2024-05-07 04:46:18
                )

[3] => Array
                (
                    [id] => 7264448
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73064958&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 04:46:18
                    [modified] => 2024-05-07 04:46:18
                )

[4] => Array
                (
                    [id] => 7264449
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73064958&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 04:46:18
                    [modified] => 2024-05-07 04:46:18
                )

[5] => Array
                (
                    [id] => 7264450
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73064958&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 04:46:18
                    [modified] => 2024-05-07 04:46:18
                )

[6] => Array
                (
                    [id] => 7264451
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73064958&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 04:46:18
                    [modified] => 2024-05-07 04:46:18
                )

)

)

EXIT

Closed

61 Whitcomb St, Webster MA 01570

$375,000

Annual Expenses for 61 Whitcomb St, Webster MA 01570

Annual Income & Unit Breakdown for 61 Whitcomb St, Webster MA 01570

General Information for 61 Whitcomb St, Webster MA 01570

Disclosures for 61 Whitcomb St, Webster MA 01570

Financial Information for 61 Whitcomb St, Webster MA 01570

Location Information for 61 Whitcomb St, Webster MA 01570

Contact Information for 61 Whitcomb St, Webster MA 01570

Agent

Office

Payment Calculator

Exclusive Listing Agent

RE/MAX Executive Realty

Robert Brown