Overview Property Details Payment Calculator Walkability

Expired

362 Sumner Street, Boston MA 02128

$1,250,000

Estimated $2,477.45/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $416,666.67

Total Rent: 151200/year

Estimated CAP Rate: 11.66%

8 Bedrooms

7 Full Baths

3,571 SqFt

Total Parking: 0

2,300 SqFt

Attention investors/developers! Build your dream investment in Jeffries Point. When finished, building will be just over 3,571SF of living space across 4 floors. Permits in hand, existing 3.5 story building is gutted and ready for renovations to begin! Architectural Plans ar...

This home has been viewed 23 times

Last Checked: May 7th, 2024 at 4:46am (Source: MLS PIN #73034596)

Gross Income: $151,200

Gross Expenses: $5,407

Net Income Calc: $145,793

CAP Rate: 11.66%

Annual Expenses for 362 Sumner Street, Boston MA 02128

Total Gross Expenses (Calculated)$5,407/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$5,407

Annual Income & Unit Breakdown for 362 Sumner Street, Boston MA 02128

Total Gross Income (Calculated)$151,200

Unit 1

Rental Income$5,500

LeaseN

Bedrooms4

Bathrooms3 Full

Floor1

Levels in Unit2

HeatingNo

Rent Includes

Unit 2

Rental Income$3,500

LeaseN

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

HeatingNo

Rent Includes

Unit 3

Rental Income$3,600

LeaseN

Bedrooms2

Bathrooms2 Full

Floor3

Levels in Unit2

HeatingNo

Rent Includes

General Information for 362 Sumner Street, Boston MA 02128

Listing ID73034596

Property TypeMulti Family / 3 Family

Price$1,250,000 ($350.04/SqFt)

Style3 Family

CityBoston

CountySuffolk

MLS AreaEast Boston's Jeffries Point

Neighborhood(s)

Approximate Living Area Total3,571 SqFt

Approximate Lot Size (Acres)0.05 acres

Total Parking0

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot Features

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

Zoning3F-2000

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 362 Sumner Street, Boston MA 02128

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$151,200

Total Net Income By Broker$151,200

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 362 Sumner Street, Boston MA 02128

Real Estate Taxes$5,407

Tax Year2022

Assessed Value$497,000

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$151,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$151,200

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)11.66%

Location Information for 362 Sumner Street, Boston MA 02128

Elementary School

Middle School

High School

Neighborhood(s)

MLS AreaEast Boston's Jeffries Point

Area Amenities

Contact Information for 362 Sumner Street, Boston MA 02128

Agent

Name: Nico Longo

MLS ID: CN220267

Office ID: BB6400

National Association ID: 449590492

Address: 40 East Pier Drive #3211

City: Boston

State: MA

Zip: 02128

Office

Name: Century 21 Cityside

MLS Office ID: BB6400

Phone: 617-262-2600

Team Members

Payment Calculator

$8,152.68 per month

30 Years Fixed, 6.75% Interest

Property Taxes $450.58

Principal & Interest $7,702.10

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Century 21 Cityside

Nico Longo

Agent Phone

Office Phone

(617) 262-2600

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.05 acres (2,300 SqFt)
    [add_date] => 2024-05-07 04:46:12
    [address] => Sumner Street
    [agent] => Array
        (
            [address] => 40 East Pier Drive #3211
            [city] => Boston
            [id] => CN220267
            [name] => Nico Longo
            [national_association] => 449590492
            [office] => BB6400
            [state] => MA
            [zip] => 02128
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,571 SqFt
    [approx_lot_size_acres] => 0.05 acres
    [approx_lot_size_sqft] => 2,300 SqFt
    [assessed_value] => $497,000
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 7 Full
    [bedrooms] => 8
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 362 Sumner Street Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Multi Family
    [cap_rate] => 11.66%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Attention investors/developers! Build your dream investment in Jeffries Point. When finished, building will be just over 3,571SF of living space across 4 floors. Permits in hand, existing 3.5 story building is gutted and ready for renovations to begin! Architectural Plans are available. Call/Text Listing Agent for a Hardhat Tour.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 7
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $151,200
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 337460
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 04:46:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,571 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => East Boston's Jeffries Point
    [mls_id] => 73034596
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 145793
    [net_operating_income] => Array
        (
            [0] => $151,200
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => BB6400
            [name] => Century 21 Cityside
            [phone] => 617-262-2600
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-797-5043
    [pool_features] => Array
        (
        )

[price] => $1,250,000
    [price_per_sqft] => 350.04
    [price_per_unit] => 416666.66666667
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => $5,407
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 18
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 362
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CN220267
                    [name] => Nico Longo
                    [phone] => 617-797-5043
                    [address] => 40 East Pier Drive #3211
                    [city] => Boston
                    [state] => MA
                    [zip] => 02128
                    [office] => BB6400
                    [national_association] => 449590492
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 5407
    [total_gross_income] => 151200
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 3 Full
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 2
    [unit_1_rent] => Array
        (
            [0] => 5500
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 3500
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 2
    [unit_3_rent] => Array
        (
            [0] => 3600
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 362 Sumner Street, Boston MA 02128
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02128
    [zoning] => 3F-2000
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7263807
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/337460/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 04:46:13
                    [modified] => 2024-05-07 04:46:13
                )

[1] => Array
                (
                    [id] => 7264444
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73034596&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 04:46:17
                    [modified] => 2024-05-07 04:46:17
                )

[2] => Array
                (
                    [id] => 7264445
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73034596&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 04:46:17
                    [modified] => 2024-05-07 04:46:17
                )

)

)

EXIT

Expired

362 Sumner Street, Boston MA 02128

$1,250,000

Annual Expenses for 362 Sumner Street, Boston MA 02128

Annual Income & Unit Breakdown for 362 Sumner Street, Boston MA 02128

General Information for 362 Sumner Street, Boston MA 02128

Disclosures for 362 Sumner Street, Boston MA 02128

Financial Information for 362 Sumner Street, Boston MA 02128

Location Information for 362 Sumner Street, Boston MA 02128

Contact Information for 362 Sumner Street, Boston MA 02128

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Century 21 Cityside

Nico Longo