Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

132 Adams St, Waltham MA 02453

$999,999

Estimated $2,481/month Calculator

Multi Family

Total Units: 4

Price Per Unit: $249,999.75

Total Rent: 78600/year

Estimated CAP Rate:

5 Bedrooms

Baths

2894

Total Parking: 8

5,968 (0.14)

Rare opportunity to own a 4-Family on the southside of Waltham. A two bedroom one bathroom unit is located on the first level with (3) more units all featuring one bed and one bath on the two levels above. The units are heated by one oil heating system, First floor stove is electric, rest of the units have gas stoves and the hot water tank also runs off natural gas. Ample amount of parking with 6-8 spots on a corner lot. All three of the (1) bedroom units are currently being rented well below market value and all are TAW. The first floor two bedroom unit is currently vacant. Text/Email the listing agent for all showing requests. Open Houses to start 2/18 and 2/19. All rents listed include utilities. Offers Due Tuesday 2/21 at 12PM

This home has been viewed 78 times

Last Checked: May 7th, 2024 at 4:46am (Source: MLS PIN #73078457)

Gross Income: $78,600

Gross Expenses: $10,320

Net Income Calc: $68,280

Annual Expenses for 132 Adams St, Waltham MA 02453

Total Gross Expenses (Calculated)$10,320/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax10320

Annual Income & Unit Breakdown for 132 Adams St, Waltham MA 02453

Total Gross Income (Calculated)$78,600

Unit 1

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 4

Rental Income$0

LeaseN

Bedrooms1

Bathrooms1 Full

Floor3

Levels in Unit1

Rent Includes

General Information for 132 Adams St, Waltham MA 02453

Listing ID73078457

Property TypeMulti Family / 4 Family

Price999999 ($345.54/SqFt)

Style4 Family

CityWaltham

CountyMiddlesex

MLS AreaSouth Waltham

Neighborhood(s)

Approximate Living Area Total2894

Approximate Lot Size (Acres)0.14

Total Parking8

Garage Parking0

Year Built1880

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof Material

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningRes

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 132 Adams St, Waltham MA 02453

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation0

Compensation Based OnGross/full Sale Price

Financial Information for 132 Adams St, Waltham MA 02453

Real Estate Taxes10320

Tax Year2023

Assessed Value$959,300

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 132 Adams St, Waltham MA 02453

Neighborhood(s)

MLS AreaSouth Waltham

Area AmenitiesWalk/jog Trails

Contact Information for 132 Adams St, Waltham MA 02453

Agent

Name: Donald Hopkins

Office

Name: Gelineau & Associates, R.E.

Phone: 781-894-4020

Payment Calculator

, Interest

Property Taxes 860

Principal & Interest 6161.68

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Gelineau & Associates, R.E.

Donald Hopkins

Agent Phone

Office Phone

(781) 894-4020

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.14 acres (5,968 SqFt)
    [add_date] => 2024-05-07 04:46:12
    [address] => Adams St
    [agent] => Array
        (
            [address] => 11 Crescent St.
            [city] => Stow
            [id] => CN219921
            [name] => Donald Hopkins
            [national_association] => 449590996
            [office] => AN0836
            [state] => MA
            [zip] => 01775
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2894
    [approx_lot_size_acres] => 0.14
    [approx_lot_size_sqft] => 5968
    [assessed_value] => $959,300
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN219921
    [buyer_office_id] => AN0836
    [c_style] => Array
        (
            [0] => 4 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Waltham
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Rare opportunity to own a 4-Family on the southside of Waltham. A two bedroom one bathroom unit is located on the first level with (3) more units all featuring one bed and one bath on the two levels above. The units are heated by one oil heating system, First floor stove is electric, rest of the units have gas stoves and the hot water tank also runs off natural gas. Ample amount of parking with 6-8 spots on a corner lot. All three of the (1) bedroom units are currently being rented well below market value and all are TAW. The first floor two bedroom unit is currently vacant. Text/Email the listing agent for all showing requests. Open Houses to start 2/18 and 2/19. All rents listed include utilities. Offers Due Tuesday 2/21 at 12PM
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 04:46:12
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => South Waltham
    [mls_id] => 73078457
    [neighborhoods] => 
    [net_income_calc] => 68280
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 4
    [office] => Array
        (
            [id] => AN0836
            [name] => Gelineau & Associates, R.E.
            [phone] => 781-894-4020
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 999999
    [price_per_sqft] => 345.54
    [price_per_unit] => 249999.75
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 4 Family
        )

[real_estate_tax] => 10320
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 132
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 10320
    [total_gross_income] => 78600
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 1
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 1
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 1 Full
    [unit_4_bedrooms] => 1
    [unit_4_floor] => 3
    [unit_4_lease] => Array
        (
            [0] => N
        )

[unit_4_levels] => 1
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 132 Adams St, Waltham MA 02453
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

26 More Photos

Closed

132 Adams St, Waltham MA 02453

$999,999

Annual Expenses for 132 Adams St, Waltham MA 02453

Annual Income & Unit Breakdown for 132 Adams St, Waltham MA 02453

General Information for 132 Adams St, Waltham MA 02453

Disclosures for 132 Adams St, Waltham MA 02453

Financial Information for 132 Adams St, Waltham MA 02453

Location Information for 132 Adams St, Waltham MA 02453

Contact Information for 132 Adams St, Waltham MA 02453

Agent

Office

Payment Calculator

Exclusive Listing Agent

Gelineau & Associates, R.E.

Donald Hopkins