Rare opportunity to own a 4-Family on the southside of Waltham. A two bedroom one bathroom unit is located on the first level with (3) more units all featuring one bed and one bath on the two levels above. The units are heated by one oil heating system, First floor stove is ...
This home has been viewed 45 times
Last Checked: May 7th, 2024 at 4:46am (Source: MLS PIN #73078457)
Gross Income: $78,600
Gross Expenses: $10,320
Net Income Calc: $68,280
CAP Rate: 6.83%
Annual Expenses for 132 Adams St, Waltham MA 02453
Total Gross Expenses (Calculated)$10,320/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$10,320
Annual Income & Unit Breakdown for 132 Adams St, Waltham MA 02453
Total Gross Income (Calculated)$78,600
Unit 1
Rental Income$2,300
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$1,400
LeaseN
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$1,300
LeaseN
Bedrooms1
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$1,550
LeaseN
Bedrooms1
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 132 Adams St, Waltham MA 02453
Listing ID73078457
Property TypeMulti Family / 4 Family
Price$999,999 ($345.54/SqFt)
Style4 Family
CityWaltham
CountyMiddlesex
MLS AreaSouth Waltham
Neighborhood(s)
Approximate Living Area Total2,894 SqFt
Approximate Lot Size (Acres)0.14 acres
Total Parking8
Garage Parking
Year Built1880
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionConcrete Perimeter
Accessible Features
Outdoor Space
ZoningRes
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 132 Adams St, Waltham MA 02453
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$51,000
Total Net Income By Broker$51,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnGross/full Sale Price
Financial Information for 132 Adams St, Waltham MA 02453
Real Estate Taxes$10,320
Tax Year2023
Assessed Value$959,300
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$51,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$51,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)6.83%
Location Information for 132 Adams St, Waltham MA 02453
Elementary School
Middle School
High School
Neighborhood(s)
MLS AreaSouth Waltham
Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, T-station, Private School, University
Contact Information for 132 Adams St, Waltham MA 02453