Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

121 Winfield St, Worcester MA 01602

$769,900

Estimated $1,844/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $256,633.33

Total Rent: 67200/year

Estimated CAP Rate:

9 Bedrooms

Baths

4236

Total Parking: 6

4,474 (0.10)

****BEST AND FINAL OFFERS DUE IN BY TUESD. 04/04/23 at 3pm. ******Located in Worcester's desirable West Side!!Great opportunity for an exceptional three-family home!!Investors don't miss this one remodeled 3-Family from the basement up to the roof. This property was taken down to the studs and rebuilt inside. Insulation, Electrical, Plumbing, Windows, flooring, Etc. .The property features: All units are 3 Bedroom 2 baths with in unit Laundry. New kitchen cabinets with granite countertops and stainless steel appliances . New Central A/C and Central Heating system. The Heating systems for units 2 is located on the back porch ,unit three on the attic and the 1st floor unit is in the basement.A lot of storage space in the basement. The best tenants at will. Close to Worcester Colleges! Walking distance from Clark University and Worcester State, less than a mile from WPI . Not far from downtown Worcester and all the nearby amenities! DE leaded , certificate attac

This home has been viewed 41 times

Last Checked: May 7th, 2024 at 4:41am (Source: MLS PIN #73092079)

Gross Income: $67,200

Gross Expenses: $13,143

Net Income Calc: $54,057

Annual Expenses for 121 Winfield St, Worcester MA 01602

Total Gross Expenses (Calculated)$13,143/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax7143

Annual Income & Unit Breakdown for 121 Winfield St, Worcester MA 01602

Total Gross Income (Calculated)$67,200

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full, 1 Half

Floor3

Levels in Unit1

Rent Includes

General Information for 121 Winfield St, Worcester MA 01602

Listing ID73092079

Property TypeMulti Family / 3 Family

Price769900 ($181.75/SqFt)

Style3 Family

CityWorcester

CountyWorcester

Neighborhood(s)

Approximate Living Area Total4236

Approximate Lot Size (Acres)0.1

Total Parking6

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsRenovated Since

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Area4536

Foundation Description

Accessible Features

Outdoor Space

ZoningBG-4

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 121 Winfield St, Worcester MA 01602

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceMeasured

ExclusionsSheds

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Compensation Based OnNet Sale Price

Financial Information for 121 Winfield St, Worcester MA 01602

Real Estate Taxes7143

Tax Year2023

Assessed Value$498,100

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 121 Winfield St, Worcester MA 01602

Middle SchoolForest Grove

High SchoolDoherty

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 121 Winfield St, Worcester MA 01602

Agent

Name: Pavlina Tollkuci

Office

Name: ALL CAPITAL REALTY, LLC

Phone: 508-366-4888

Payment Calculator

, Interest

Property Taxes 595.25

Principal & Interest 4743.88

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

ALL CAPITAL REALTY, LLC

Pavlina Tollkuci

Agent Phone

Office Phone

(508) 366-4888

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,474 SqFt)
    [add_date] => 2024-05-07 04:41:10
    [address] => Winfield St
    [agent] => Array
        (
            [address] => 29 Brookshire Road
            [city] => Worcester
            [id] => K9503043
            [name] => Pavlina Tollkuci
            [national_association] => 
            [office] => AN4508
            [state] => MA
            [zip] => 01609
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 4236
    [approx_lot_size_acres] => 0.1
    [approx_lot_size_sqft] => 4474
    [assessed_value] => $498,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Measured
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => CN242335
    [buyer_office_id] => AC0342
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => ****BEST AND FINAL OFFERS DUE IN BY TUESD. 04/04/23  at 3pm. ******Located in Worcester's desirable West Side!!Great opportunity for an exceptional three-family home!!Investors don't miss this one remodeled 3-Family from the basement up to the roof. This property was taken down to the studs and rebuilt inside.  Insulation, Electrical, Plumbing, Windows, flooring, Etc. .The property features: All units are 3 Bedroom 2 baths  with in unit Laundry. New kitchen cabinets with granite countertops and stainless steel appliances . New Central A/C and Central Heating system. The Heating systems for units 2 is located on the back porch ,unit three on the attic  and the 1st floor unit is in the basement.A lot of storage space in the basement. The best tenants at will.  Close to Worcester Colleges! Walking distance from Clark University and Worcester State, less than a mile from WPI . Not far from downtown Worcester and all the nearby amenities! DE leaded , certificate attac
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => Sheds
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 4536
    [foundation_materials] => Array
        (
        )

[frontage_length] => 62.00
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Doherty
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 04:41:10
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => Forest Grove
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73092079
    [neighborhoods] => 
    [net_income_calc] => 54057
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => K95624
            [name] => ALL CAPITAL REALTY, LLC
            [phone] => 508-366-4888
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 769900
    [price_per_sqft] => 181.75
    [price_per_unit] => 256633.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 7143
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 18
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 121
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 13143
    [total_gross_income] => 67200
    [total_parking] => 6
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full, 1 Half
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full, 1 Half
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 3
    [unit_3_lease] => Array
        (
            [0] => N
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 121 Winfield St, Worcester MA 01602
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[raw] => 
)

EXIT

39 More Photos

Closed

121 Winfield St, Worcester MA 01602

$769,900

Annual Expenses for 121 Winfield St, Worcester MA 01602

Annual Income & Unit Breakdown for 121 Winfield St, Worcester MA 01602

General Information for 121 Winfield St, Worcester MA 01602

Disclosures for 121 Winfield St, Worcester MA 01602

Financial Information for 121 Winfield St, Worcester MA 01602

Location Information for 121 Winfield St, Worcester MA 01602

Contact Information for 121 Winfield St, Worcester MA 01602

Agent

Office

Payment Calculator

Exclusive Listing Agent

ALL CAPITAL REALTY, LLC

Pavlina Tollkuci