****BEST AND FINAL OFFERS DUE IN BY TUESD. 04/04/23 at 3pm. ******Located in Worcester's desirable West Side!!Great opportunity for an exceptional three-family home!!Investors don't miss this one remodeled 3-Family from the basement up to the roof. This property was taken d...
This home has been viewed 16 times
Last Checked: May 7th, 2024 at 4:41am (Source: MLS PIN #73092079)
Gross Income: $67,200
Gross Expenses: $13,143
Net Income Calc: $54,057
CAP Rate: 7.02%
Annual Expenses for 121 Winfield St, Worcester MA 01602
Total Gross Expenses (Calculated)$13,143/year
APOD AvailableNo
Heating
Electricity$200
Water$4,500
Gas$4,500
Insurance$1,200
Sewer$4,500
Trash Removal
Repair & Maintenance
Management
Miscellaneous$100
Real Estate Tax$7,143
Annual Income & Unit Breakdown for 121 Winfield St, Worcester MA 01602
Total Gross Income (Calculated)$67,200
Unit 1
Rental Income$1,900
LeaseN
Bedrooms3
Bathrooms1 Full, 1 Half
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$1,850
LeaseN
Bedrooms3
Bathrooms1 Full, 1 Half
Floor2
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$1,850
LeaseN
Bedrooms3
Bathrooms1 Full, 1 Half
Floor3
Levels in Unit1
HeatingNo
Rent Includes
General Information for 121 Winfield St, Worcester MA 01602
Listing ID73092079
Property TypeMulti Family / 3 Family
Price$769,900 ($181.75/SqFt)
Style3 Family
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total4,236 SqFt
Approximate Lot Size (Acres)0.1 acres
Total Parking6
Garage Parking
Year Built1890
Year Built SourcePublic Records
Year Renovated
Year Built DetailsRenovated Since
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot Features
Foundation Area4536
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningBG-4
Zoning Details
Water Views
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 121 Winfield St, Worcester MA 01602
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourceMeasured
Title 5
Exclusions
Disclosures
Financial Data SourceEstimated
Total Gross Expenses By Broker$6,000
Total Gross Income By Broker$67,200
Total Net Income By Broker$61,200
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation1
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 121 Winfield St, Worcester MA 01602
Real Estate Taxes$7,143
Tax Year2023
Assessed Value$498,100
Financial Data SourceEstimated
Total Gross Expenses By Broker$6,000
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$67,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$61,200
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)7.02%
Location Information for 121 Winfield St, Worcester MA 01602
Elementary School
Middle SchoolForest Grove
High SchoolDoherty
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, House Of Worship, Public School, Shopping, Park, Medical Facility, Bike Path, Public Transportation, T-station, Private School, University
Contact Information for 121 Winfield St, Worcester MA 01602