Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

1 Tarkiln Rd, Kingston MA 02364

$899,900

Estimated $1,898/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $299,966.67

Total Rent: 58800/year

Estimated CAP Rate:

6 Bedrooms

Baths

2421

Total Parking: 8

11,568 (0.27)

Excellent investment opportunity, 1031 Exchange or owner occupy and let the rental income pay your mortgage! Rare 3 Family in prime location in the heart of Kingston. Great rental history. 5% net return on investment. Entire building has newer sprinkler system as well as updated electric. All separate utilities. Both units on the first floor have been recently remodeled to include, newer kitchens, updated bathrooms and one of the units has a newer heating system. Parking lot recently paved, offers 8 parking spots total (2 spots for each unit plus 2 visitor spots). Fenced in yard. Second floor unit is apprx 1100sf, with 2 charming bedrooms, wood floors, good size, bright and sunny eat in kitchen w/newer flooring & large family room w/wood floors. Prime location offers shopping plazas, pharmacy, gas stations, restaurants, medical facilities, gyms, all at same intersection and just off Exit 20. Don't miss out on this great opportunity.

This home has been viewed 39 times

Last Checked: May 7th, 2024 at 4:36am (Source: MLS PIN #72971875)

Gross Income: $58,800

Gross Expenses: $5,263

Net Income Calc: $53,537

Annual Expenses for 1 Tarkiln Rd, Kingston MA 02364

Total Gross Expenses (Calculated)$5,263/year

APOD AvailableYes

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax5263

Annual Income & Unit Breakdown for 1 Tarkiln Rd, Kingston MA 02364

Total Gross Income (Calculated)$58,800

Unit 1

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor1

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms2

Bathrooms2 Full

Floor2

Levels in Unit1

Rent Includes

General Information for 1 Tarkiln Rd, Kingston MA 02364

Listing ID72971875

Property TypeMulti Family / 3 Family

Price899900 ($371.71/SqFt)

Style3 Family

CityKingston

CountyPlymouth

Neighborhood(s)

Approximate Living Area Total2421

Approximate Lot Size (Acres)0.27

Total Parking8

Garage Parking0

Year Built1890

Year Built SourcePublic Records

Year Built DetailsActual,Renovated Since

WaterPublic

SewerPublic Sewer

Electric

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot Features

Foundation Description

Accessible Features

Outdoor Space

ZoningMulti Fam

Water Views

Water Views Features

Waterfront FeaturesRiver

Terms

Disclosures for 1 Tarkiln Rd, Kingston MA 02364

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data SourceEstimated

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation1

Compensation Based OnNet Sale Price

Financial Information for 1 Tarkiln Rd, Kingston MA 02364

Real Estate Taxes5263

Tax Year2022

Assessed Value$361,000

Financial Data SourceEstimated

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 1 Tarkiln Rd, Kingston MA 02364

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 1 Tarkiln Rd, Kingston MA 02364

Agent

Name: Eleni Brookshire

Office

Name: RE/MAX Real Estate Center

Phone: 508-746-8402

Payment Calculator

, Interest

Property Taxes 438.58

Principal & Interest 5544.9

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Real Estate Center

Eleni Brookshire

Agent Phone

Office Phone

(508) 746-8402

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.27 acres (11,568 SqFt)
    [add_date] => 2024-05-07 04:36:09
    [address] => Tarkiln Rd
    [agent] => Array
        (
            [address] => 3 Round Hill Road
            [city] => Kingston
            [id] => A9500889
            [name] => Eleni Brookshire
            [national_association] => 455013708
            [office] => AN6813
            [state] => MA
            [zip] => 02364
        )

[apod_available] => Array
        (
            [0] => Yes
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 2421
    [approx_lot_size_acres] => 0.27
    [approx_lot_size_sqft] => 11568
    [assessed_value] => $361,000
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Kingston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Plymouth
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Excellent investment opportunity, 1031 Exchange or owner occupy and let the rental income pay your mortgage!  Rare 3 Family in prime location in the heart of Kingston. Great rental history. 5% net return on investment. Entire building has newer sprinkler system as well as updated electric. All separate utilities. Both units on the first floor have been recently remodeled to include, newer kitchens, updated bathrooms and one of the units has a newer heating system. Parking lot recently paved, offers 8 parking spots total (2 spots for each unit plus 2 visitor spots). Fenced in yard. Second floor unit is apprx 1100sf, with 2 charming bedrooms, wood floors, good size, bright and sunny eat in kitchen w/newer flooring & large family room w/wood floors. Prime location offers shopping plazas, pharmacy, gas stations, restaurants, medical facilities, gyms, all at same intersection and just off Exit 20. Don't miss out on this great opportunity.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
            [0] => Estimated
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => River
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 04:36:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 72971875
    [neighborhoods] => 
    [net_income_calc] => 53537
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN6813
            [name] => RE/MAX Real Estate Center
            [phone] => 508-746-8402
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 899900
    [price_per_sqft] => 371.71
    [price_per_unit] => 299966.66666667
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family
        )

[real_estate_tax] => 5263
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 11
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 1
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 5263
    [total_gross_income] => 58800
    [total_parking] => 8
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 2 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 1
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 2 Full
    [unit_3_bedrooms] => 2
    [unit_3_floor] => 2
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 1 Tarkiln Rd, Kingston MA 02364
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
            [0] => River
        )

[raw] => 
)

EXIT

35 More Photos

Canceled

1 Tarkiln Rd, Kingston MA 02364

$899,900

Annual Expenses for 1 Tarkiln Rd, Kingston MA 02364

Annual Income & Unit Breakdown for 1 Tarkiln Rd, Kingston MA 02364

General Information for 1 Tarkiln Rd, Kingston MA 02364

Disclosures for 1 Tarkiln Rd, Kingston MA 02364

Financial Information for 1 Tarkiln Rd, Kingston MA 02364

Location Information for 1 Tarkiln Rd, Kingston MA 02364

Contact Information for 1 Tarkiln Rd, Kingston MA 02364

Agent

Office

Payment Calculator

Exclusive Listing Agent

RE/MAX Real Estate Center

Eleni Brookshire