Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

159-161 Hillside St, Boston MA 02120

$2,250,000

Estimated $4,826/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $1,125,000

Total Rent: 150000/year

Estimated CAP Rate:

10 Bedrooms

Baths

3280

Total Parking: 4 (2 Garage)

3,736 (0.09)

Brand New Renovation. Beautiful Mission Hill Two family New High end Kitchens with Quartz counter-tops, Stainless Steel Appliances & Tile floors. Renovated Tile bathrooms. All new fixtures. New Gas Heating Systems, New Electrical service/system, New Roof. Rear Porches. Unit #1 is currently leased for 4200.00 until August 31st 2023. Unit # 2 is Leased for 6300.00 until August 31st 2023. Starting September 1st 2023 Unit #1 is leased for 5000.00 until August 30th 2024 Unit #2 is leased for 7500.00 from September 1st 2023 - August 30th 2024

This home has been viewed 45 times

Last Checked: May 7th, 2024 at 4:36am (Source: MLS PIN #73077632)

Gross Income: $150,000

Gross Expenses: $14,134

Net Income Calc: $135,866

Annual Expenses for 159-161 Hillside St, Boston MA 02120

Total Gross Expenses (Calculated)$14,134/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax14134

Annual Income & Unit Breakdown for 159-161 Hillside St, Boston MA 02120

Total Gross Income (Calculated)$150,000

Unit 1

Rental Income$0

LeaseY

Bedrooms4

Bathrooms1 Full, 1 Half

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms6

Bathrooms2 Full, 1 Half

Floor2

Levels in Unit2

Rent Includes

General Information for 159-161 Hillside St, Boston MA 02120

Listing ID73077632

Property TypeMulti Family

Price2250000 ($685.98/SqFt)

StyleMulti Family

CityBoston

CountySuffolk

MLS AreaMission Hill

Neighborhood(s)

Approximate Living Area Total3280

Approximate Lot Size (Acres)0.09

Total Parking4 (2 Garage)

Garage Parking2

Year Built1925

Year Built SourcePublic Records

Year Built DetailsApproximate

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction MaterialsFrame

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 159-161 Hillside St, Boston MA 02120

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.0

Facilitator Compensation1.0

Compensation Based OnNet Sale Price

Financial Information for 159-161 Hillside St, Boston MA 02120

Real Estate Taxes14134

Tax Year2022

Assessed Value$1,299,100

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 159-161 Hillside St, Boston MA 02120

Neighborhood(s)

MLS AreaMission Hill

Area AmenitiesWalk/jog Trails

Contact Information for 159-161 Hillside St, Boston MA 02120

Agent

Name: Jerome Bibuld

Office

Name: Red Tree Real Estate

Phone: 617-487-8015

Payment Calculator

, Interest

Property Taxes 1177.83

Principal & Interest 13863.78

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Red Tree Real Estate

Jerome Bibuld

Agent Phone

Office Phone

(617) 487-8015

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.09 acres (3,736 SqFt)
    [add_date] => 2024-05-07 04:36:09
    [address] => Hillside St
    [agent] => Array
        (
            [address] => 11 Keefe Avenue
            [city] => Newton Upper Falls
            [id] => BB808104
            [name] => Jerome Bibuld
            [national_association] => 449535351
            [office] => AN0907
            [state] => MA
            [zip] => 02464
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
            [0] => Range
        )

[approx_living_area_total] => 3280
    [approx_lot_size_acres] => 0.09
    [approx_lot_size_sqft] => 3736
    [assessed_value] => $1,299,100
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 10
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.0
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Brand New Renovation. Beautiful Mission Hill Two family  New High end Kitchens with Quartz counter-tops, Stainless Steel Appliances & Tile floors. Renovated Tile bathrooms.  All new fixtures. New Gas Heating Systems, New Electrical service/system, New Roof. Rear Porches. Unit #1 is currently leased for 4200.00 until August 31st 2023. Unit # 2 is Leased for 6300.00 until August 31st 2023. Starting September 1st 2023 Unit #1 is leased for 5000.00 until August 30th 2024 Unit #2 is leased for 7500.00 from September 1st 2023 - August 30th 2024
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
            [0] => Porch
        )

[facilitator_compensation] => 1.0
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 2
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
            [0] => French Doors
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 04:36:09
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => Mission Hill
    [mls_id] => 73077632
    [neighborhoods] => 
    [net_income_calc] => 135866
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN0907
            [name] => Red Tree Real Estate
            [phone] => 617-487-8015
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
            [0] => 1
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 2250000
    [price_per_sqft] => 685.98
    [price_per_unit] => 1125000
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => 14134
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 159-161
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 14134
    [total_gross_income] => 150000
    [total_parking] => 4 (2 Garage)
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full, 1 Half
    [unit_1_bedrooms] => 4
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 2 Full, 1 Half
    [unit_2_bedrooms] => 6
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 159-161 Hillside St, Boston MA 02120
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1925
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02120
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/337117/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73077632&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73077632&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73077632&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73077632&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73077632&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73077632&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73077632&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73077632&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73077632&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73077632&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73077632&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73077632&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73077632&w=1024&h=768&n=14
        )

[raw] => 
)

EXIT

12 More Photos