Incredible opportunity to own this 4-unit mixed use building! CASH COW. The majority of the work has been done for you! Two of the three apartments have been renovated. The bar is a classic that can not be replicated. Ready to operate or lease for additional income! Conveniently located near many city landmarks--Polar Park, Union Station, Holy Cross, Clark University and major routes--290, Mass Pike, and 146. The area offers tons of potential to fill these units and increase your income as well as build your portfolio! Group showings Thursday 11/3 5-6pm
This home has been viewed 32 times
Last Checked: May 7th, 2024 at 4:31am (Source: MLS PIN #73053336)
Gross Income: $102,600
Gross Expenses: $5,825
Net Income Calc: $96,775
CAP Rate: 13.63%
Annual Expenses for 73 Southgate St, Worcester MA 01603
Total Gross Expenses (Calculated)$5,825/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$5,825.43
Annual Income & Unit Breakdown for 73 Southgate St, Worcester MA 01603
Total Gross Income (Calculated)$102,600
Unit 1
Rental Income$2,500
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent Includes
Unit 2
Rental Income$1,650
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent Includes
Unit 3
Rental Income$900
Lease
Bedrooms1
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent Includes
Unit 4
Rental Income$3,500
Lease
Bedrooms0
Bathrooms2 Full
Floor2
Levels in Unit1
HeatingYes
Rent Includes
General Information for 73 Southgate St, Worcester MA 01603
Listing ID73053336
Property TypeMulti Family / 4 Family
Price$710,000 ($173.72/SqFt)
Style4 Family
CityWorcester
CountyWorcester
MLS Area
Neighborhood(s)
Approximate Living Area Total4,087 SqFt
Approximate Lot Size (Acres)0.12 acres
Total Parking1
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
ZoningBL-1
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 73 Southgate St, Worcester MA 01603
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area DisclosureLiving area indicated on property field card from
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$102,000
Total Net Income By Broker$102,000
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 73 Southgate St, Worcester MA 01603
Real Estate Taxes$5,825.43
Tax Year2022
Assessed Value$383,000
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$102,000
BostonRealEstate.com Gross Income
Total Net Income By Broker$102,000
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)13.63%
Location Information for 73 Southgate St, Worcester MA 01603
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesWalk/jog Trails, Highway Access, House Of Worship, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Public Transportation, T-station, Pool, Tennis Court(s)
Contact Information for 73 Southgate St, Worcester MA 01603