Welcome to East Cambridge! Brick 3-family on a corner lot. Great opportunity for rental income or for owner to occupy one unit and rent out the rest! Unit 1 includes the finished basement with open plan living room and kitchen. This unit also includes 2 bedrooms, 1 full bathroom, and a bonus sitting room. Units 2 and 3 share similar floor plans with 2 bedrooms, dining room, living room, and full bath. Property is situated .5 mile from Union Square T station, close to Rte. 93 and Mass General Hospital. Enjoy the newly built Cambridge Public Library that is located directly across the street. Have the benefit of all activities near the Charles River, including boating, trails, and the numerous restaurants and shops of Inman, Harvard and Union squares.
This home has been viewed 27 times
Last Checked: May 7th, 2024 at 4:21am (Source: MLS PIN #73052837)
Gross Income: $70,800
Gross Expenses: $6,891
Net Income Calc: $63,909
CAP Rate: 3.99%
Annual Expenses for 871 Cambridge St, Cambridge MA 02141
Total Gross Expenses (Calculated)$6,891/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$6,891
Annual Income & Unit Breakdown for 871 Cambridge St, Cambridge MA 02141
Total Gross Income (Calculated)$70,800
Unit 1
Rental Income$2,000
LeaseN
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit2
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 2
Rental Income$2,100
LeaseN
Bedrooms2
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
Unit 3
Rental Income$1,800
LeaseN
Bedrooms2
Bathrooms1 Full
Floor3
Levels in Unit1
HeatingYes
Rent IncludesUnit 1(water), Unit 2(water), Unit 3(water)
General Information for 871 Cambridge St, Cambridge MA 02141
Listing ID73052837
Property TypeMulti Family / 3 Family
Price$1,600,000 ($388.54/SqFt)
Style3 Family - 3 Units Up/down
CityCambridge
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total4,118 SqFt
Approximate Lot Size (Acres)0.02 acres
Total Parking0
Garage Parking
Year Built1903
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsBrick
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionStone,Brick/Mortar
Accessible Features
Outdoor Space
ZoningBA
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 871 Cambridge St, Cambridge MA 02141
Lead Paint
UFFI
Living Area Includes BasementYes
Living Area Disclosure950 sq ft living area included in unit 1.
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$70,800
Total Net Income By Broker$70,800
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.25%%
Facilitator Compensation1%%
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 871 Cambridge St, Cambridge MA 02141
Real Estate Taxes$6,891
Tax Year2022
Assessed Value$1,164,100
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$70,800
BostonRealEstate.com Gross Income
Total Net Income By Broker$70,800
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)3.99%
Location Information for 871 Cambridge St, Cambridge MA 02141
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesHighway Access, Public School, Shopping, Laundromat, Public Transportation, T-station, Pool, University
Contact Information for 871 Cambridge St, Cambridge MA 02141