Move right in to this thoughtfully updated two family home w/new kitchen (2023), new roof (2023) and convenient garage parking. Unit 2 consists of the top two floors and features a spacious living room w/lots of windows, a shiny new kitchen w/custom cabinetry, stone counters with an island, new SS appliances & induction range w/vent hood (and yes, it vents externally).There are also 2 bedrooms, a full bath and sunroom on this level. The top floor has a bedroom w/additional room which might be perfect as an office/nursery etc. Unit 1 is currently leased until 2/29/24 at $2800/mo. This unit also has its own sunroom (unheated) w/shared direct access to the fenced yard. Laundry located in basement, 4 parking spaces split between the units (2 garage spaces & 2 driveway spaces directly behind them). Close to Waverley Sq. commuter rail, Belmont center and buses to Harvard Sq. making it the perfect location for commuters.Energy efficiency upgrades: 2016 Blown in insulation and all new window.
This home has been viewed 31 times
Last Checked: May 7th, 2024 at 4:16am (Source: MLS PIN #73095376)
Gross Income: $33,600
Gross Expenses: $12,372
Net Income Calc: $21,228
CAP Rate: 1.77%
Annual Expenses for 55-57 Davis Rd, Belmont MA 02478
Total Gross Expenses (Calculated)$12,372/year
APOD AvailableNo
Heating
Electricity
Water
Gas
Insurance
Sewer
Trash Removal
Repair & Maintenance
Management
Miscellaneous
Real Estate Tax$12,372.88
Annual Income & Unit Breakdown for 55-57 Davis Rd, Belmont MA 02478
Total Gross Income (Calculated)$33,600
Unit 1
Rental Income$2,800
LeaseY
Bedrooms2
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingYes
Rent Includes
Unit 2
Rental Income$0
LeaseN
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit2
HeatingYes
Rent Includes
General Information for 55-57 Davis Rd, Belmont MA 02478
Listing ID73095376
Property TypeMulti Family
Price$1,200,000 ($434.47/SqFt)
StyleMulti Family
CityBelmont
CountyMiddlesex
MLS Area
Neighborhood(s)
Approximate Living Area Total2,762 SqFt
Approximate Lot Size (Acres)0.1 acres
Total Parking4 (2 Garage)
Garage Parking2 / Detached
Year Built1937
Year Built SourcePublic Records
Year Renovated
Year Built DetailsActual
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction Materials
Lot FeaturesCorner Lot
Foundation Area
Foundation DescriptionOther
Accessible Features
Outdoor Space
Zoningres
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 55-57 Davis Rd, Belmont MA 02478
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosuremeasured square footage includes both sunrooms. Un
Building Area SourceMeasured
Title 5
Exclusions
Disclosures
Financial Data Source
Total Gross Expenses By Broker$0
Total Gross Income By Broker$33,600
Total Net Income By Broker$33,600
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2.5
Facilitator Compensation
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 55-57 Davis Rd, Belmont MA 02478
Real Estate Taxes$12,372.88
Tax Year2023
Assessed Value$1,086,000
Financial Data Source
Total Gross Expenses By Broker$0
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$33,600
BostonRealEstate.com Gross Income
Total Net Income By Broker$33,600
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)1.77%
Location Information for 55-57 Davis Rd, Belmont MA 02478
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area AmenitiesPublic School, Shopping, Park, Public Transportation, T-station, Private School
Contact Information for 55-57 Davis Rd, Belmont MA 02478