Overview Property Details Payment Calculator Walkability

Closed

16 Deloss St, Framingham MA 01702

$709,000

Estimated $1,754.14/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $354,500

Total Rent: 52200/year

Estimated CAP Rate: 5.14%

5 Bedrooms

2 Full Baths

2,551 SqFt

Total Parking: 4

5,388 SqFt

Investors And Owner-Occupied Buyers - Large Two-Family property located close to the T, and many major routes. Minutes to MetroWest Medical Center, as well as the public schools, and Framingham State University. This two-family property is perfect for an investor, with all s...

This home has been viewed 16 times

Last Checked: May 7th, 2024 at 4:06am (Source: MLS PIN #73071520)

Gross Income: $52,200

Gross Expenses: $15,746

Net Income Calc: $36,454

CAP Rate: 5.14%

Beach Front

Annual Expenses for 16 Deloss St, Framingham MA 01702

Total Gross Expenses (Calculated)$15,746/year

APOD AvailableNo

Heating

Electricity$1,060

Water$3,900

Gas$3,900

Insurance$1,750

Sewer$3,900

Trash Removal

Repair & Maintenance$1,300

Management$302

Miscellaneous$180

Real Estate Tax$7,254

Annual Income & Unit Breakdown for 16 Deloss St, Framingham MA 01702

Total Gross Income (Calculated)$52,200

Unit 1

Rental Income$2,200

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water, Other (see Remarks)), Unit 2(water

Unit 2

Rental Income$2,150

LeaseN

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(water, Other (see Remarks)), Unit 2(water

General Information for 16 Deloss St, Framingham MA 01702

Listing ID73071520

Property TypeMulti Family / 2 Family

Price$709,000 ($277.93/SqFt)

Style2 Family - 2 Units Up/down

CityFramingham

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total2,551 SqFt

Approximate Lot Size (Acres)0.12 acres

Total Parking4

Garage Parking

Year Built1908

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate,Renovated Since

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot Features

Foundation Area777

Foundation DescriptionConcrete Perimeter,Block

Accessible Features

Outdoor Space

ZoningG

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront FeaturesBeach Front, Beach Ownership(public), 1/2 To 1 Mile To Beach, Lake/pond

Energy Features

Terms

Disclosures for 16 Deloss St, Framingham MA 01702

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data SourceOwner

Total Gross Expenses By Broker$8,500

Total Gross Income By Broker$52,200

Total Net Income By Broker$43,700

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2.5

Facilitator Compensation1

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 16 Deloss St, Framingham MA 01702

Real Estate Taxes$7,254

Tax Year2023

Assessed Value$554,200

Financial Data SourceOwner

Total Gross Expenses By Broker$8,500

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$52,200

BostonRealEstate.com Gross Income

Total Net Income By Broker$43,700

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)5.14%

Location Information for 16 Deloss St, Framingham MA 01702

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Conservation Area, Highway Access, Public School, Shopping, Golf, Park, Medical Facility, Laundromat, Bike Path, Public Transportation, University

Contact Information for 16 Deloss St, Framingham MA 01702

Agent

Name: Robert Brown

MLS ID: BB802152

Office ID: BB9805

National Association ID: 449520041

Address: 217 Dutcher Street

City: Hopedale

State: MA

Zip: 01747

Office

Name: RE/MAX Executive Realty

MLS Office ID: BB9805

Phone: 508-435-6700

Payment Calculator

$4,973.13 per month

30 Years Fixed, 6.75% Interest

Property Taxes $604.50

Principal & Interest $4,368.63

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RE/MAX Executive Realty

Robert Brown

Agent Phone

Office Phone

(508) 435-6700

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,388 SqFt)
    [add_date] => 2024-05-07 04:06:08
    [address] => Deloss St
    [agent] => Array
        (
            [address] => 217 Dutcher Street
            [city] => Hopedale
            [id] => BB802152
            [name] => Robert Brown
            [national_association] => 449520041
            [office] => BB9805
            [state] => MA
            [zip] => 01747
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 2,551 SqFt
    [approx_lot_size_acres] => 0.12 acres
    [approx_lot_size_sqft] => 5,388 SqFt
    [assessed_value] => $554,200
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 5
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 16 Deloss St Framingham
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2.5
    [buyer_agent_id] => CN210489
    [buyer_office_id] => AN5150
    [c_style] => Array
        (
            [0] => 2 Family
        )

[c_type] => Multi Family
    [cap_rate] => 5.14%
    [city] => Framingham
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Conservation Area
            [2] => Highway Access
            [3] => Public School
            [4] => Shopping
            [5] => Golf
            [6] => Park
            [7] => Medical Facility
            [8] => Laundromat
            [9] => Bike Path
            [10] => Public Transportation
            [11] => University
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Investors And Owner-Occupied Buyers - Large Two-Family property located close to the T, and many major routes. Minutes to MetroWest Medical Center, as well as the public schools, and Framingham State University. This two-family property is perfect for an investor, with all separate utilities, Coin opt Washer / Dryer, 2-bedroom first floor unit, and 3-bedroom second floor unit, along with off-street parking. All of you owner-occupied buyers out there come take a look at your new home. The second-floor unit has potential for additional living area on the 3rd floor. There is plenty of upside for everyone here at 16 Deloss St. Don't miss this one.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $1,060
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
            [0] => Owner
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 777
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter,Block
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $3,900
        )

[gross_income] => Array
        (
            [0] => $52,200
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Beach Front
            [1] => Beach Ownership(public)
            [2] => 1/2 To 1 Mile To Beach
            [3] => Lake/pond
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 336063
    [insurance_expense] => Array
        (
            [0] => $1,750
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 04:06:08
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 2,551 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
        )

[management_expense] => Array
        (
            [0] => $302
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $180
        )

[mls_area] => 
    [mls_id] => 73071520
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 36454
    [net_operating_income] => Array
        (
            [0] => $43,700
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => BB9805
            [name] => RE/MAX Executive Realty
            [phone] => 508-435-6700
        )

[operating_expense] => Array
        (
            [0] => $8,500
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-243-5015
    [pool_features] => Array
        (
        )

[price] => $709,000
    [price_per_sqft] => 277.93
    [price_per_unit] => 354500
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 2 Family - 2 Units Up/down
        )

[real_estate_tax] => $7,254
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(water
            [1] => Other (see Remarks))
            [2] => Unit 2(water
        )

[repair_maintenance_expense] => Array
        (
            [0] => $1,300
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 12
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $3,900
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 16
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2023
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 15746
    [total_gross_income] => 52200
    [total_parking] => 4
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2200
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
            [0] => 2150
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 16 Deloss St, Framingham MA 01702
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $3,900
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Beach Front
            [1] => Beach Ownership(public)
            [2] => 1/2 To 1 Mile To Beach
            [3] => Lake/pond
        )

[year_built] => 1908
    [year_built_details] => Approximate,Renovated Since
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01702
    [zoning] => G
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7186201
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/336063/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:09
                    [modified] => 2024-05-07 04:06:09
                )

[1] => Array
                (
                    [id] => 7186877
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[2] => Array
                (
                    [id] => 7186878
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[3] => Array
                (
                    [id] => 7186879
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[4] => Array
                (
                    [id] => 7186880
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[5] => Array
                (
                    [id] => 7186881
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[6] => Array
                (
                    [id] => 7186882
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[7] => Array
                (
                    [id] => 7186883
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[8] => Array
                (
                    [id] => 7186884
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[9] => Array
                (
                    [id] => 7186885
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[10] => Array
                (
                    [id] => 7186886
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[11] => Array
                (
                    [id] => 7186887
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[12] => Array
                (
                    [id] => 7186888
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[13] => Array
                (
                    [id] => 7186889
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[14] => Array
                (
                    [id] => 7186890
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

[15] => Array
                (
                    [id] => 7186891
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73071520&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 04:06:14
                    [modified] => 2024-05-07 04:06:14
                )

)

)

EXIT