Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Closed

25 Franklin St, Everett MA 02149

$919,900

Estimated $2,126.53/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $459,950

Total Rent: 70800/year

Estimated CAP Rate: 6.87%

6 Bedrooms

3 Full, 1 Half Baths

3,360 SqFt

Total Parking: 8

4,474 SqFt

Motivated seller!!! Excellent opportunity for investors to take advantage of the hot Everett rental market! Huge renovated 2 family property with finished attic. Featuring new windows, new heating systems, plumbing, new roof. Separate utilities. This home is also perfect for an owner occupant with a large family. Conveniently located walking distance to Everett High School, Ferry Street and bus route #110. Bonus room on 2nd floor that can be used as an office. Finished third floor with a master suite and private back entry way. This one-of-a-kind property has 6 spacious driveway parking spaces!!!!!.Come check out this beautiful home!

This home has been viewed 32 times

Last Checked: May 7th, 2024 at 4:01am (Source: MLS PIN #73070675)

Gross Income: $70,800

Gross Expenses: $7,619

Net Income Calc: $63,181

CAP Rate: 6.87%

Annual Expenses for 25 Franklin St, Everett MA 02149

Total Gross Expenses (Calculated)$7,619/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$7,619

Annual Income & Unit Breakdown for 25 Franklin St, Everett MA 02149

Total Gross Income (Calculated)$70,800

Unit 1

Rental Income$2,400

LeaseN

Bedrooms2

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesUnit 1(none), Unit 2(none)

Unit 2

Rental Income$3,500

LeaseN

Bedrooms4

Bathrooms2 Full

Floor2

Levels in Unit2

HeatingYes

Rent IncludesUnit 1(none), Unit 2(none)

General Information for 25 Franklin St, Everett MA 02149

Listing ID73070675

Property TypeMulti Family

Price$919,900 ($273.78/SqFt)

StyleMulti Family

CityEverett

CountyMiddlesex

MLS Area

Neighborhood(s)

Approximate Living Area Total3,360 SqFt

Approximate Lot Size (Acres)0.1 acres

Total Parking8

Garage Parking

Year Built1900

Year Built SourcePublic Records

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction Materials

Lot FeaturesGentle Sloping

Foundation Area

Foundation DescriptionStone

Accessible Features

Outdoor Space

ZoningDD

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 25 Franklin St, Everett MA 02149

Lead Paint

UFFI

Living Area Includes BasementYes

Living Area DisclosureIncludes finished third floor. Buyer and buyer's a

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$70,800

Total Net Income By Broker$70,800

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2%%

Facilitator Compensation1%%

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 25 Franklin St, Everett MA 02149

Real Estate Taxes$7,619

Tax Year2022

Assessed Value$735,400

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$70,800

BostonRealEstate.com Gross Income

Total Net Income By Broker$70,800

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)6.87%

Location Information for 25 Franklin St, Everett MA 02149

Elementary SchoolWebster

Middle SchoolParlin

High SchoolEverett

Neighborhood(s)

MLS Area

Area AmenitiesPublic School, Park, Laundromat, Public Transportation, Other

Contact Information for 25 Franklin St, Everett MA 02149

Agent

Name: Sergio Resende

Office

Name: RPA Realty

Phone: 508-494-5171

Payment Calculator

, Interest

Property Taxes 634.92

Principal & Interest 5668.13

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

RPA Realty

Sergio Resende

Agent Phone

Office Phone

(508) 494-5171

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.1 acres (4,474 SqFt)
    [add_date] => 2024-05-07 04:01:20
    [address] => Franklin St
    [agent] => Array
        (
            [address] => 19 Concord Ct Unit 1c
            [city] => Ashland
            [id] => CN224136
            [name] => Sergio Resende
            [national_association] => 449597256
            [office] => AN6422
            [state] => MA
            [zip] => 01721
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3,360 SqFt
    [approx_lot_size_acres] => 0.1 acres
    [approx_lot_size_sqft] => 4,474 SqFt
    [assessed_value] => $735,400
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 3 Full, 1 Half
    [bedrooms] => 6
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 25 Franklin St Everett
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2%%
    [buyer_agent_id] => CN248744
    [buyer_office_id] => BB9067
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 6.87%
    [city] => Everett
    [community_features] => Array
        (
            [0] => Public School
            [1] => Park
            [2] => Laundromat
            [3] => Public Transportation
            [4] => Other
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Yes
    [cooperating_agent_commission] => Array
        (
        )

[county] => Middlesex
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Motivated seller!!! Excellent opportunity for investors to take advantage of the hot Everett rental market! Huge renovated 2 family property with finished attic. Featuring new windows, new heating systems, plumbing, new roof. Separate utilities. This home is also perfect for an owner occupant with a large family. Conveniently located walking distance to Everett High School, Ferry Street and bus route #110. Bonus room on 2nd floor that can be used as an office. Finished third floor with a master suite and private back entry way. This one-of-a-kind property has 6 spacious driveway parking spaces!!!!!.Come check out this beautiful home!
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => Webster
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1%%
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone
        )

[frontage_length] => 
    [full_baths] => 3
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $70,800
        )

[half_baths] => 1
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => Everett
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 335884
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 04:01:20
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 3,360 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => Includes finished third floor. Buyer and buyer's a
        )

[living_area_includes_basement] => Array
        (
            [0] => Yes
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => Parlin
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73070675
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 63181
    [net_operating_income] => Array
        (
            [0] => $70,800
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => AN6422
            [name] => RPA Realty
            [phone] => 508-494-5171
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-494-5171
    [pool_features] => Array
        (
        )

[price] => $919,900
    [price_per_sqft] => 273.78
    [price_per_unit] => 459950
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $7,619
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Unit 1(none)
            [1] => Unit 2(none)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 13
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Closed
        )

[street_number] => 25
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 1
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 7619
    [total_gross_income] => 70800
    [total_parking] => 8
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 2
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 2400
        )

[unit_2_bathrooms] => 2 Full
    [unit_2_bedrooms] => 4
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 3500
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 25 Franklin St, Everett MA 02149
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 1900
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02149
    [zoning] => DD
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7177339
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/335884/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:20
                    [modified] => 2024-05-07 04:01:20
                )

[1] => Array
                (
                    [id] => 7177948
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[2] => Array
                (
                    [id] => 7177949
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[3] => Array
                (
                    [id] => 7177950
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[4] => Array
                (
                    [id] => 7177951
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[5] => Array
                (
                    [id] => 7177952
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[6] => Array
                (
                    [id] => 7177953
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[7] => Array
                (
                    [id] => 7177954
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[8] => Array
                (
                    [id] => 7177955
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[9] => Array
                (
                    [id] => 7177956
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[10] => Array
                (
                    [id] => 7177957
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[11] => Array
                (
                    [id] => 7177958
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[12] => Array
                (
                    [id] => 7177959
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[13] => Array
                (
                    [id] => 7177960
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[14] => Array
                (
                    [id] => 7177961
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[15] => Array
                (
                    [id] => 7177962
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[16] => Array
                (
                    [id] => 7177963
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[17] => Array
                (
                    [id] => 7177964
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[18] => Array
                (
                    [id] => 7177965
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[19] => Array
                (
                    [id] => 7177966
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[20] => Array
                (
                    [id] => 7177967
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[21] => Array
                (
                    [id] => 7177968
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

[22] => Array
                (
                    [id] => 7177969
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73070675&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2024-05-07 04:01:24
                    [modified] => 2024-05-07 04:01:24
                )

)

)

EXIT