Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

14 Henry St, Worcester MA 01604

$479,900

Estimated $1,059.91/month Calculator

Multi Family

Total Units: 2

Price Per Unit: $239,950

Total Rent: 12672/year

Estimated CAP Rate: 1.94%

3 Bedrooms

2 Full Baths

1,549 SqFt

Total Parking: 0

3,021 SqFt

FHA 203K LOAN candidate. Excellent urban location. Literally steps away from Shrewsbury Street's 'Restaurant Row', Union Station, and the general Downtown area. 1st floor unit recently updated throughout. 2nd floor unit is comprised of 2 floors, via finished attic space; large updated kitchen, unit has deck. Ideal for parades, 4th of July action. There is some work that needs to be done to this vacant unit. There are new circuit panels, recent roof, and more. Nice flat, fenced in lot, great potential for off street parking. Zoned BG-2 (Business General), in a commercial overlay zone. Great commuter access, mortgage helper, biz op. Must see property, in growing area! This prop is located, in one of the most sought after sections, of Shrewsbury St. $$$ Millions of dollars of upcoming residential and commercial development in the area. Motivated Seller's.

This home has been viewed 45 times

Last Checked: May 7th, 2024 at 3:50am (Source: MLS PIN #73065375)

Gross Income: $12,672

Gross Expenses: $3,381

Net Income Calc: $9,291

CAP Rate: 1.94%

Beach Front

Annual Expenses for 14 Henry St, Worcester MA 01604

Total Gross Expenses (Calculated)$3,381/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$3,381

Annual Income & Unit Breakdown for 14 Henry St, Worcester MA 01604

Total Gross Income (Calculated)$12,672

Unit 1

Rental Income$1,056

LeaseY

Bedrooms1

Bathrooms1 Full

Floor1

Levels in Unit1

HeatingYes

Rent IncludesHot Water), Unit 1(water, Unit 2(hot Water)

Unit 2

Rental Income$0

LeaseN

Bedrooms2

Bathrooms1 Full

Floor2

Levels in Unit2

HeatingYes

Rent IncludesHot Water), Unit 1(water, Unit 2(hot Water)

General Information for 14 Henry St, Worcester MA 01604

Listing ID73065375

Property TypeMulti Family

Price$479,900 ($309.81/SqFt)

StyleMulti Family

CityWorcester

CountyWorcester

MLS Area

Neighborhood(s)

Approximate Living Area Total1,549 SqFt

Approximate Lot Size (Acres)0.07 acres

Total Parking0

Garage Parking

Year Built1890

Year Built SourcePublic Records

Year Renovated

Year Built DetailsApproximate

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsFrame

Lot FeaturesLevel

Foundation Area

Foundation DescriptionStone,Brick/Mortar

Accessible Features

Outdoor Space

ZoningBG-2

Zoning Details

Water ViewsNo

Water Views Features

WaterfrontNo

Waterfront FeaturesBeach Front, Beach Ownership(public), Lake/pond, 1 To 2 Mile To Beach

Energy Features

Terms

Disclosures for 14 Henry St, Worcester MA 01604

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure2nd unit, accessible to finished attic.

Building Area SourcePublic Records

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$12,672

Total Net Income By Broker$12,672

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnNet Sale Price

Financial Information for 14 Henry St, Worcester MA 01604

Real Estate Taxes$3,381

Tax Year2022

Assessed Value$222,300

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$12,672

BostonRealEstate.com Gross Income

Total Net Income By Broker$12,672

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)1.94%

Location Information for 14 Henry St, Worcester MA 01604

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area AmenitiesWalk/jog Trails, Highway Access, Public School, Shopping, Park, Medical Facility, Public Transportation, T-station, Private School, Sidewalks

Contact Information for 14 Henry St, Worcester MA 01604

Agent

Name: Heather Nejaimey

Office

Name: Nejaimey Real Estate

Phone: 508-335-0480

Payment Calculator

, Interest

Property Taxes 281.75

Principal & Interest 2956.99

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Nejaimey Real Estate

Heather Nejaimey

Agent Phone

Office Phone

(508) 335-0480

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.07 acres (3,021 SqFt)
    [add_date] => 2024-05-07 03:50:49
    [address] => Henry St
    [agent] => Array
        (
            [address] => 472 Lake Avenue
            [city] => Worcester
            [id] => K9500781
            [name] => Heather Nejaimey
            [national_association] => 453003313
            [office] => K95370
            [state] => MA
            [zip] => 01604
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 1,549 SqFt
    [approx_lot_size_acres] => 0.07 acres
    [approx_lot_size_sqft] => 3,021 SqFt
    [assessed_value] => $222,300
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 2 Full
    [bedrooms] => 3
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 14 Henry St Worcester
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 1.94%
    [city] => Worcester
    [community_features] => Array
        (
            [0] => Walk/jog Trails
            [1] => Highway Access
            [2] => Public School
            [3] => Shopping
            [4] => Park
            [5] => Medical Facility
            [6] => Public Transportation
            [7] => T-station
            [8] => Private School
            [9] => Sidewalks
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Frame
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Worcester
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => FHA 203K LOAN candidate. Excellent urban location. Literally steps away from Shrewsbury Street's 'Restaurant Row', Union Station, and the general Downtown area. 1st floor unit recently updated throughout. 2nd floor unit is comprised of 2 floors, via finished attic space; large updated kitchen, unit has deck. Ideal for parades, 4th of July action. There is some work that needs to be done to this vacant unit. There are new circuit panels, recent roof, and more. Nice flat, fenced in lot, great potential for off street parking. Zoned BG-2 (Business General), in a commercial overlay zone. Great commuter access, mortgage helper, biz op. Must see property, in growing area! This prop is located, in one of the most sought after sections, of Shrewsbury St. $$$ Millions of dollars of upcoming residential and commercial development in the area. Motivated Seller's.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 0
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Stone,Brick/Mortar
        )

[frontage_length] => 
    [full_baths] => 2
    [garage_parking] => 
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $12,672
        )

[half_baths] => 0
    [handicap_access] => No
    [heating] => Yes
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
            [0] => Beach Front
            [1] => Beach Ownership(public)
            [2] => Lake/pond
            [3] => 1 To 2 Mile To Beach
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 335541
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:50:49
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 1,549 Sq. Ft.
    [living_area_disclosure] => Array
        (
            [0] => 2nd unit, accessible to finished attic.
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Level
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 73065375
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 9291
    [net_operating_income] => Array
        (
            [0] => $12,672
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 2
    [office] => Array
        (
            [id] => K95370
            [name] => Nejaimey Real Estate
            [phone] => 508-335-0480
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 508-335-0480
    [pool_features] => Array
        (
        )

[price] => $479,900
    [price_per_sqft] => 309.81
    [price_per_unit] => 239950
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => Multi Family
        )

[real_estate_tax] => $3,381
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
            [0] => Hot Water)
            [1] => Unit 1(water
            [2] => Unit 2(hot Water)
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 10
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 14
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 1
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 3381
    [total_gross_income] => 12672
    [total_parking] => 0
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 1
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => Y
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
            [0] => 1056
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 2
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 2
    [unit_2_rent] => Array
        (
            [0] => 0
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 14 Henry St, Worcester MA 01604
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
            [0] => No
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
            [0] => Beach Front
            [1] => Beach Ownership(public)
            [2] => Lake/pond
            [3] => 1 To 2 Mile To Beach
        )

[year_built] => 1890
    [year_built_details] => Approximate
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 01604
    [zoning] => BG-2
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7158938
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/335541/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:50
                    [modified] => 2024-05-07 03:50:50
                )

[1] => Array
                (
                    [id] => 7159592
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[2] => Array
                (
                    [id] => 7159593
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[3] => Array
                (
                    [id] => 7159594
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[4] => Array
                (
                    [id] => 7159595
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[5] => Array
                (
                    [id] => 7159596
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[6] => Array
                (
                    [id] => 7159597
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[7] => Array
                (
                    [id] => 7159598
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[8] => Array
                (
                    [id] => 7159599
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[9] => Array
                (
                    [id] => 7159600
                    [name] => MLS10.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=10
                    [index] => 10
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[10] => Array
                (
                    [id] => 7159601
                    [name] => MLS11.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=11
                    [index] => 11
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[11] => Array
                (
                    [id] => 7159602
                    [name] => MLS12.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=12
                    [index] => 12
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[12] => Array
                (
                    [id] => 7159603
                    [name] => MLS13.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=13
                    [index] => 13
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[13] => Array
                (
                    [id] => 7159604
                    [name] => MLS14.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=14
                    [index] => 14
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[14] => Array
                (
                    [id] => 7159605
                    [name] => MLS15.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=15
                    [index] => 15
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[15] => Array
                (
                    [id] => 7159606
                    [name] => MLS16.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=16
                    [index] => 16
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[16] => Array
                (
                    [id] => 7159607
                    [name] => MLS17.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=17
                    [index] => 17
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[17] => Array
                (
                    [id] => 7159608
                    [name] => MLS18.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=18
                    [index] => 18
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[18] => Array
                (
                    [id] => 7159609
                    [name] => MLS19.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=19
                    [index] => 19
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[19] => Array
                (
                    [id] => 7159610
                    [name] => MLS20.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=20
                    [index] => 20
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[20] => Array
                (
                    [id] => 7159611
                    [name] => MLS21.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=21
                    [index] => 21
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[21] => Array
                (
                    [id] => 7159612
                    [name] => MLS22.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=22
                    [index] => 22
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

[22] => Array
                (
                    [id] => 7159613
                    [name] => MLS23.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=73065375&w=1024&h=768&n=23
                    [index] => 23
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:55
                    [modified] => 2024-05-07 03:50:55
                )

)

)

EXIT