Overview Property Details Payment Calculator Walkability

Add to favorites

Remove from favorites
Send to Friend
Watch changes on this property

Canceled

87 Westville St, Boston MA 02124

$1,399,000

Estimated $2,674/month Calculator

Multi Family

Total Units: 3

Price Per Unit: $466,333.33

Total Rent: 43200/year

Estimated CAP Rate:

9 Bedrooms

Baths

3585

Total Parking: 0

5,326 (0.12)

+++++++NO SHOWINGS until further notice +++++++ New to the market! Exceptional and exquisite three-family home in a neighborhood setting! Owner has kept the home up with everything that a new owner would want. Hardwood flooring throughout the home, including stairways going up to each floor, newer windows, and a flat, rubber roof. The second floor has a new furnace, and the first and third floor furnaces are 15 years old. Three hot water tanks are around the two years old. Owner is related to the two current tenants, so rents charged currently are way below market price. First floor has oil, forced hot water heating, and the second and third floors have gas, forced hot water radiators. Close to major highways universities, and a ten-minute ride to downtown Boston, Boston Commons and more. Private showings only with 24 hour notice please

This home has been viewed 50 times

Last Checked: May 7th, 2024 at 3:50am (Source: MLS PIN #73084421)

Gross Income: $43,200

Gross Expenses: $4,862

Net Income Calc: $38,338

Annual Expenses for 87 Westville St, Boston MA 02124

Total Gross Expenses (Calculated)$4,862/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax4862

Annual Income & Unit Breakdown for 87 Westville St, Boston MA 02124

Total Gross Income (Calculated)$43,200

Unit 1

Rental Income$0

LeaseN

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

Unit 2

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor2

Levels in Unit1

Rent Includes

Unit 3

Rental Income$0

LeaseY

Bedrooms3

Bathrooms1 Full

Floor1

Levels in Unit1

Rent Includes

General Information for 87 Westville St, Boston MA 02124

Listing ID73084421

Property TypeMulti Family / 3 Family

Price1399000 ($390.24/SqFt)

Style3 Family - 3 Units Up/down

CityBoston

CountySuffolk

Neighborhood(s)

Approximate Living Area Total3585

Approximate Lot Size (Acres)0.12

Total Parking0

Garage Parking0

Year Built1905

Year Built SourcePublic Records

Year Built DetailsActual

WaterPublic

SewerPublic Sewer

Electric220 Volts

Hot Water

Roof MaterialAsphalt/fiberglass Shingles

BasementFull

Construction Materials

Lot FeaturesGentle Sloping

Foundation Description

Accessible Features

Outdoor Space

ZoningR3

Water Views

Water Views Features

Waterfront Features

Terms

Disclosures for 87 Westville St, Boston MA 02124

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourcePublic Records

ExclusionsAll Personal Property.

Financial Data Source

Total Gross Expenses By Broker

Total Gross Income By Broker

Total Net Income By Broker

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation2

Facilitator Compensation1

Compensation Based OnNet Sale Price

Financial Information for 87 Westville St, Boston MA 02124

Real Estate Taxes4862

Tax Year2022

Assessed Value$9,999

Financial Data Source

Total Gross Expenses By Broker

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker

BostonRealEstate.com Gross Income

Total Net Income By Broker

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

Location Information for 87 Westville St, Boston MA 02124

Elementary SchoolBoston

Middle SchoolBoston

High SchoolBoston

Neighborhood(s)

Area AmenitiesWalk/jog Trails

Contact Information for 87 Westville St, Boston MA 02124

Agent

Name: Toula Sfougaristos

Office

Name: Berkshire Hathaway HomeServices Commonwealth Real Estate

Phone: 781-329-7500

Payment Calculator

, Interest

Property Taxes 405.17

Principal & Interest 8620.19

HOA Dues

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Berkshire Hathaway HomeServices Commonwealth Real Estate

Toula Sfougaristos

Agent Phone

Office Phone

(781) 329-7500

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.12 acres (5,326 SqFt)
    [add_date] => 2024-05-07 03:50:49
    [address] => Westville St
    [agent] => Array
        (
            [address] => 43 Wilson Avenue
            [city] => Dedham
            [id] => BB801592
            [name] => Toula Sfougaristos
            [national_association] => 449520886
            [office] => AN4888
            [state] => MA
            [zip] => 02026
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 3585
    [approx_lot_size_acres] => 0.12
    [approx_lot_size_sqft] => 5326
    [assessed_value] => $9,999
    [association] => 
    [association_fee] => Array
        (
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => 0
    [basement] => Array
        (
            [0] => Full
        )

[bathrooms] => 
    [bedrooms] => 9
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Public Records
        )

[building_management] => Array
        (
        )

[building_debug] => 
    [building_id] => 
    [building_parent] => 0
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 2
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
            [0] => 3 Family
        )

[c_type] => Array
        (
            [0] => Multi Family
        )

[cap_rate] => 
    [city] => Boston
    [community_features] => Array
        (
            [0] => Walk/jog Trails
        )

[compensation_based_on] => Array
        (
            [0] => Net Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
        )

[construction_status] => 
    [cooling] => Array
        (
        )

[cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => 
    [date_available_note] => 
    [deposit_amount] => Array
        (
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => +++++++NO SHOWINGS until further notice   +++++++ New to the market! Exceptional and exquisite three-family home in a neighborhood setting!  Owner has kept the home up with everything that a new owner would want.  Hardwood flooring throughout the home, including stairways going up to each floor, newer windows, and a flat, rubber roof. The second floor has a new furnace, and the first and third floor furnaces are 15 years old. Three hot water tanks are around the two years old. Owner is related to the two current tenants, so rents charged currently are way below market price.  First floor has oil, forced hot water heating, and the second and third floors have gas, forced hot water radiators. Close to major highways universities, and a ten-minute ride to downtown Boston, Boston Commons and more.  Private showings only with 24 hour notice please
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
            [0] => 220 Volts
        )

[electric_expense] => Array
        (
        )

[elementary_school] => Boston
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => 
    [entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
            [0] => All Personal Property.
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 1
    [fee_paid_by_tennant] => 
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
            [0] => Tile
        )

[for_sale_by_owner] => 
    [foundation_area] => 
    [foundation_materials] => Array
        (
        )

[frontage_length] => 
    [full_baths] => 
    [garage_parking] => 0
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
        )

[gross_income] => Array
        (
        )

[half_baths] => 
    [handicap_access] => 
    [heating] => 
    [heating_expense] => Array
        (
        )

[high_school] => Boston
    [horse_features] => Array
        (
        )

[horse_permitted] => 
    [hot_water] => Array
        (
        )

[id] => 
    [insurance_expense] => Array
        (
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:50:49
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => Array
        (
        )

[levels_in_unit] => 
    [living_area] => 
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Gentle Sloping
        )

[management_expense] => Array
        (
        )

[middle_school] => Boston
    [miscellaneuos_expense] => Array
        (
        )

[mls_area] => 
    [mls_id] => 73084421
    [neighborhoods] => 
    [net_income_calc] => 38338
    [net_operating_income] => Array
        (
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 3
    [office] => Array
        (
            [id] => AN4886
            [name] => Berkshire Hathaway HomeServices Commonwealth Real Estate
            [phone] => 781-329-7500
        )

[operating_expense] => Array
        (
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => 
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => 
    [pet_policy] => Array
        (
            [0] => Allowed
        )

[phone] => 
    [pool_features] => Array
        (
        )

[price] => 1399000
    [price_per_sqft] => 390.24
    [price_per_unit] => 466333.33333333
    [private_pool] => 
    [property_sub_type] => Array
        (
            [0] => 3 Family - 3 Units Up/down
        )

[real_estate_tax] => 4862
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
            [0] => Asphalt/fiberglass Shingles
        )

[rooms] => 15
    [schools] => 
    [senior_community] => 
    [sewer] => Array
        (
            [0] => Public Sewer
        )

[sewer_expense] => Array
        (
        )

[short_sale] => Array
        (
        )

[special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Canceled
        )

[street_number] => 87
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 2022
    [team] => 
    [team_agents] => Array
        (
        )

[terms] => Array
        (
        )

[timber_acres] => 
    [title_5] => 
    [total_gross_expense] => 4862
    [total_gross_income] => 43200
    [total_parking] => 0
    [trash_expense] => Array
        (
        )

[travel_routes] => 
    [uffi] => Array
        (
        )

[unit_1_bathrooms] => 1 Full
    [unit_1_bedrooms] => 3
    [unit_1_floor] => 1
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 1
    [unit_1_rent] => Array
        (
        )

[unit_2_bathrooms] => 1 Full
    [unit_2_bedrooms] => 3
    [unit_2_floor] => 2
    [unit_2_lease] => Array
        (
            [0] => Y
        )

[unit_2_levels] => 1
    [unit_2_rent] => Array
        (
        )

[unit_3_bathrooms] => 1 Full
    [unit_3_bedrooms] => 3
    [unit_3_floor] => 1
    [unit_3_lease] => Array
        (
            [0] => Y
        )

[unit_3_levels] => 1
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => 87 Westville St, Boston MA 02124
    [utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
            [0] => Public
        )

[water_expense] => Array
        (
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => 
    [waterfront_features] => Array
        (
        )

[year_built] => 1905
    [year_built_details] => Actual
    [year_built_source] => Public Records
    [year_renovated] => 
    [zip] => 02124
    [zips] => 
    [zoning] => R3
    [zoning_details] => 
    [media] => Array
        (
            [0] => https://www.bostonrealestate.com/wp-content/uploads/WPL/335539/MLS1.jpg
            [1] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=2
            [2] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=3
            [3] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=4
            [4] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=5
            [5] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=6
            [6] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=7
            [7] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=8
            [8] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=9
            [9] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=10
            [10] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=11
            [11] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=12
            [12] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=13
            [13] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=14
            [14] => https://media.mlspin.com/photo.aspx?mls=73084421&w=1024&h=768&n=15
        )

[raw] => 
)

EXIT

13 More Photos

Canceled

87 Westville St, Boston MA 02124

$1,399,000

Annual Expenses for 87 Westville St, Boston MA 02124

Annual Income & Unit Breakdown for 87 Westville St, Boston MA 02124

General Information for 87 Westville St, Boston MA 02124

Disclosures for 87 Westville St, Boston MA 02124

Financial Information for 87 Westville St, Boston MA 02124

Location Information for 87 Westville St, Boston MA 02124

Contact Information for 87 Westville St, Boston MA 02124

Agent

Office

Payment Calculator

Exclusive Listing Agent

Berkshire Hathaway HomeServices Commonwealth Real Estate

Toula Sfougaristos