Overview Property Details Payment Calculator Walkability

Expired

319 Chelsea Street, Boston MA 02128

$30,000,000

Estimated $49,478.11/month Calculator

Multi Family

Total Units: 38

Price Per Unit: $789,473.68

Total Rent: 239976/year

Estimated CAP Rate: 0.77%

99 Bedrooms

99 Full, 99 Half Baths

53,315 SqFt

Total Parking: 141 (99 Garage)

16,800 SqFt

Presenting 319&Park, a 5-story, 38-unit apartment building with 1 retail unit-- part of the two building EB2 Portfolio. The assets offer unique one, two and three-bedroom apartment homes, featuring oversized open floor plans, in-unit laundry, 9'+ ceilings, condominium qu...

This home has been viewed 36 times

Last Checked: May 7th, 2024 at 3:50am (Source: MLS PIN #72981531)

Gross Income: $239,976

Gross Expenses: $9,999

Net Income Calc: $229,977

CAP Rate: 0.77%

Annual Expenses for 319 Chelsea Street, Boston MA 02128

Total Gross Expenses (Calculated)$9,999/year

APOD AvailableNo

Heating

Electricity

Water

Gas

Insurance

Sewer

Trash Removal

Repair & Maintenance

Management

Miscellaneous

Real Estate Tax$9,999

Annual Income & Unit Breakdown for 319 Chelsea Street, Boston MA 02128

Total Gross Income (Calculated)$239,976

Unit 1

Rental Income$9,999

LeaseN

Bedrooms9

Bathrooms9 Full, 9 Half

Floor9

Levels in Unit9

HeatingNo

Rent Includes

Unit 2

Rental Income$9,999

LeaseN

Bedrooms9

Bathrooms9 Full, 9 Half

Floor9

Levels in Unit9

HeatingNo

Rent Includes

Unit 3

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

Unit 4

Rental Income$0

Lease

Bedrooms

Bathrooms

Floor

Levels in Unit

HeatingNo

Rent Includes

General Information for 319 Chelsea Street, Boston MA 02128

Listing ID72981531

Property TypeMulti Family

Price$30,000,000 ($562.69/SqFt)

Style5+ Family - 5+ Units Side By Side

CityBoston

CountySuffolk

MLS Area

Neighborhood(s)

Approximate Living Area Total53,315 SqFt

Approximate Lot Size (Acres)0.39 acres

Total Parking141 (99 Garage)

Garage Parking99 / Detached

Year Built2022

Year Built SourceBuilder

Year Renovated

Year Built DetailsActual

Water

Sewer

Electric

Hot Water

Roof Material

Basement

Construction MaterialsStone

Lot FeaturesOther

Foundation Area

Foundation DescriptionConcrete Perimeter

Accessible Features

Outdoor Space

Zoning9999

Zoning Details

Water Views

Water Views Features

WaterfrontNo

Waterfront Features

Energy Features

Terms

Disclosures for 319 Chelsea Street, Boston MA 02128

Lead Paint

UFFI

Living Area Includes BasementNo

Living Area Disclosure

Building Area SourceOwner

Title 5

Exclusions

Disclosures

Financial Data Source

Total Gross Expenses By Broker$0

Total Gross Income By Broker$9,999

Total Net Income By Broker$9,999

For Sale By OwnerNo

Short Sale / Forclosure (Bank Owned)

Buyer Agent Compensation0.25%%

Facilitator Compensation

Sub-Agent Compensation

Compensation Based OnGross/full Sale Price

Financial Information for 319 Chelsea Street, Boston MA 02128

Real Estate Taxes$9,999

Tax Year9999

Assessed Value$9,999

Financial Data Source

Total Gross Expenses By Broker$0

BostonRealEstate.com Gross Expenses

Total Gross Income By Broker$9,999

BostonRealEstate.com Gross Income

Total Net Income By Broker$9,999

BostonRealEstate.com Gross NOI

CAP Rate (based on Broker info)

CAP Rate (BostonRealEstate.com)0.77%

Location Information for 319 Chelsea Street, Boston MA 02128

Elementary School

Middle School

High School

Neighborhood(s)

MLS Area

Area Amenities

Contact Information for 319 Chelsea Street, Boston MA 02128

Agent

Name: Christopher Sower

MLS ID: CT003909

Office ID: AN6656

Address: 19 Ridge Hill Farm Road

City: Wellesley

State: MA

Zip: 02482

Office

Name: Cushman & Wakefield

MLS Office ID: AN6656

Phone: 617-204-4134

Team Members

Payment Calculator

$185,683.71 per month

30 Years Fixed, 6.75% Interest

Property Taxes $833.25

Principal & Interest $184,850.46

HOA Dues $0

Term

Interest

Home Price

Down Payment

Exclusive Listing Agent

Cushman & Wakefield

Christopher Sower

Agent Phone

Office Phone

(617) 204-4134

Text Agent Call Agent Call Office

Array
(
    [acres] => Approx. 0.39 acres (16,800 SqFt)
    [add_date] => 2024-05-07 03:50:49
    [address] => Chelsea Street
    [agent] => Array
        (
            [address] => 19 Ridge Hill Farm Road
            [city] => Wellesley
            [id] => CT003909
            [name] => Christopher Sower
            [national_association] => 
            [office] => AN6656
            [state] => MA
            [zip] => 02482
        )

[apod_available] => Array
        (
            [0] => No
        )

[appliances] => Array
        (
        )

[approx_living_area_total] => 53,315 SqFt
    [approx_lot_size_acres] => 0.39 acres
    [approx_lot_size_sqft] => 16,800 SqFt
    [assessed_value] => $9,999
    [association] => No
    [association_fee] => Array
        (
            [0] => $0
        )

[association_fee_frequency] => Array
        (
        )

[association_fee_includes] => Array
        (
        )

[association_required] => Array
        (
        )

[available_date] => 
    [available_now] => Yes
    [basement] => Array
        (
        )

[bathrooms] => 99 Full, 99 Half
    [bedrooms] => 99
    [building_amenities] => Array
        (
        )

[building_area_source] => Array
        (
            [0] => Owner
        )

[building_management] => Array
        (
        )

[building_debug] => 319 Chelsea Street Boston
    [building_id] => 
    [building_name] => 
    [building_name_from_address] => 
    [building_url] => 
    [buyer_agent_compensation] => 0.25%%
    [buyer_agent_id] => 
    [buyer_office_id] => 
    [c_style] => Array
        (
        )

[c_type] => Multi Family
    [cap_rate] => 0.77%
    [city] => Boston
    [community_features] => Array
        (
        )

[compensation_based_on] => Array
        (
            [0] => Gross/full Sale Price
        )

[complex_complete] => Array
        (
        )

[construction_materials] => Array
        (
            [0] => Stone
        )

[construction_status] => 
    [cooling] => No
    [cooperating_agent_commission] => Array
        (
        )

[county] => Suffolk
    [cultivation_acres] => None
    [date_available_note] => 
    [deposit_amount] => Array
        (
            [0] => $0
        )

[deposit_required] => Array
        (
        )

[deqe] => 
    [description] => Presenting 319&Park, a 5-story, 38-unit apartment building with 1 retail unit-- part of the two building EB2 Portfolio. The assets offer unique one, two and three-bedroom apartment homes, featuring oversized open floor plans, in-unit laundry, 9'+ ceilings, condominium quality finishes, private garage parking and ample private outdoor space. The portfolio offering provides investors the rare opportunity to infiltrate a high barrier to entry residential market with immediate critical mass. Located just minutes from the heart of downtown Boston, these class "A" assets provide residents transit-oriented, amenity-rich neighborhood living with immediate access to employment hubs in downtown Boston, Cambridge and the surrounding communities.
    [disclosures] => 
    [documents_available] => Array
        (
        )

[electric] => Array
        (
        )

[electric_expense] => Array
        (
            [0] => $0
        )

[elementary_school] => 
    [en_suite_bath] => Array
        (
            [0] => Yes
        )

[energy_features] => Array
        (
        )

[entry_level] => Array
        (
        )

[estimated_monthly_payment] => 
    [exclusions] => Array
        (
        )

[exterior_features] => Array
        (
        )

[facilitator_compensation] => 
    [fee_paid_by_tennant] => Contact Agent
    [financial_data_source] => Array
        (
        )

[fireplaces] => Array
        (
            [0] => 99
        )

[first_month_required] => Array
        (
        )

[floor_number] => 0
    [flooring] => Array
        (
        )

[for_sale_by_owner] => No
    [foundation_area] => 
    [foundation_materials] => Array
        (
            [0] => Concrete Perimeter
        )

[frontage_length] => 
    [full_baths] => 99
    [garage_parking] => 99 / Detached
    [gas] => Array
        (
        )

[gas_expense] => Array
        (
            [0] => $0
        )

[gross_income] => Array
        (
            [0] => $9,999
        )

[half_baths] => 99
    [handicap_access] => No
    [heating] => No
    [heating_expense] => Array
        (
            [0] => $0
        )

[high_school] => 
    [horse_features] => Array
        (
        )

[horse_permitted] => No
    [hot_water] => Array
        (
        )

[id] => 335536
    [insurance_expense] => Array
        (
            [0] => $0
        )

[insurance_required] => Array
        (
        )

[interior_features] => Array
        (
        )

[last_month_required] => Array
        (
        )

[last_sync_date] => 2024-05-07 03:50:49
    [laundry_features] => Array
        (
        )

[lead_paint] => Array
        (
        )

[lease_term] => 
    [levels_in_unit] => 1
    [living_area] => 53,315 Sq. Ft.
    [living_area_disclosure] => Array
        (
        )

[living_area_includes_basement] => Array
        (
            [0] => No
        )

[lot_features] => Array
        (
            [0] => Other
        )

[management_expense] => Array
        (
            [0] => $0
        )

[middle_school] => 
    [miscellaneuos_expense] => Array
        (
            [0] => $0
        )

[mls_area] => 
    [mls_id] => 72981531
    [neighborhoods] => Array
        (
        )

[net_income_calc] => 229977
    [net_operating_income] => Array
        (
            [0] => $9,999
        )

[number_of_lots] => Array
        (
        )

[number_of_units] => 38
    [office] => Array
        (
            [id] => AN6656
            [name] => Cushman & Wakefield
            [phone] => 617-204-4134
        )

[operating_expense] => Array
        (
            [0] => $0
        )

[optional_fee_includes] => Array
        (
        )

[optional_price] => 0
    [outdoor_space_available] => Array
        (
        )

[owner_occupancy_source] => 
    [parking_features] => Array
        (
        )

[pasture_area] => None
    [patio_and_porch] => Array
        (
        )

[perc_test] => Array
        (
        )

[perc_test_date] => Unknown
    [pet_policy] => Array
        (
        )

[phone] => 617-816-5257
    [pool_features] => Array
        (
        )

[price] => $30,000,000
    [price_per_sqft] => 562.69
    [price_per_unit] => 789473.68421053
    [private_pool] => No
    [property_sub_type] => Array
        (
            [0] => 5+ Family - 5+ Units Side By Side
        )

[real_estate_tax] => $9,999
    [references_required] => Array
        (
        )

[rent_includes] => Array
        (
        )

[repair_maintenance_expense] => Array
        (
            [0] => $0
        )

[road_frontage_type] => Array
        (
        )

[roof_material] => Array
        (
        )

[rooms] => 198
    [senior_community] => No
    [sewer] => Array
        (
        )

[sewer_expense] => Array
        (
            [0] => $0
        )

[short_sale] => 
    [special_listing_conditions] => Array
        (
        )

[state] => Massachusetts
    [state_code] => MA
    [status] => Array
        (
            [0] => Expired
        )

[street_number] => 319
    [structure_type] => Array
        (
        )

[style] => Array
        (
        )

[subagent_compensation] => 
    [tag_accessible_features] => 
    [tag_air_conditioning] => 
    [tag_association_pool] => 
    [tag_beach_access] => 
    [tag_beach_front] => 
    [tag_elevator] => 
    [tag_equestrian] => 
    [tag_garage_parking] => 1
    [tag_generator] => 
    [tag_green_features] => 
    [tag_laundry] => 
    [tag_lead_paint_free] => 
    [tag_loft] => 
    [tag_pet_friendly] => 
    [tag_pre_construction] => 
    [tag_private_outdoor_space] => 
    [tag_private_pool] => 
    [tag_professional_management] => 
    [tag_recently_renovated] => 
    [tag_senior_community] => 
    [tag_townhouse] => 
    [tag_waterfront] => 
    [tag_waterview] => 
    [tax_year] => 9999
    [team] => Array
        (
            [0] => Array
                (
                    [id] => CT003909
                    [name] => Christopher Sower
                    [phone] => 617-816-5257
                    [address] => 19 Ridge Hill Farm Road
                    [city] => Wellesley
                    [state] => MA
                    [zip] => 02482
                    [office] => AN6656
                    [national_association] => 
                )

)

[terms] => Array
        (
        )

[timber_acres] => None
    [title_5] => 
    [total_gross_expense] => 9999
    [total_gross_income] => 239976
    [total_parking] => 141 (99 Garage)
    [trash_expense] => Array
        (
            [0] => $0
        )

[uffi] => Array
        (
        )

[unit_1_bathrooms] => 9 Full, 9 Half
    [unit_1_bedrooms] => 9
    [unit_1_floor] => 9
    [unit_1_lease] => Array
        (
            [0] => N
        )

[unit_1_levels] => 9
    [unit_1_rent] => Array
        (
            [0] => 9999
        )

[unit_2_bathrooms] => 9 Full, 9 Half
    [unit_2_bedrooms] => 9
    [unit_2_floor] => 9
    [unit_2_lease] => Array
        (
            [0] => N
        )

[unit_2_levels] => 9
    [unit_2_rent] => Array
        (
            [0] => 9999
        )

[unit_3_bathrooms] => 
    [unit_3_bedrooms] => 
    [unit_3_floor] => 
    [unit_3_lease] => Array
        (
        )

[unit_3_levels] => 
    [unit_3_rent] => Array
        (
        )

[unit_4_bathrooms] => 
    [unit_4_bedrooms] => 
    [unit_4_floor] => 
    [unit_4_lease] => Array
        (
        )

[unit_4_levels] => 
    [unit_4_rent] => Array
        (
        )

[unit_level] => 
    [unit_number] => 
    [units_owner_occupied] => 
    [unparsed] => Array
        (
            [0] => 319 Chelsea Street, Boston MA 02128
        )

[utilities] => Array
        (
        )

[view] => Array
        (
        )

[water] => Array
        (
        )

[water_expense] => Array
        (
            [0] => $0
        )

[water_views] => Array
        (
        )

[water_views_features] => Array
        (
        )

[waterfront] => No
    [waterfront_features] => Array
        (
        )

[year_built] => 2022
    [year_built_details] => Actual
    [year_built_source] => Builder
    [year_renovated] => 
    [zip] => 02128
    [zoning] => 9999
    [zoning_details] => 
    [media] => Array
        (
            [0] => Array
                (
                    [id] => 7158823
                    [name] => MLS1.jpg
                    [type] => gallery
                    [category] => image
                    [url] => https://www.bostonrealestate.com/wp-content/uploads/WPL/335536/MLS1.jpg
                    [index] => 1
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:50
                    [modified] => 2024-05-07 03:50:50
                )

[1] => Array
                (
                    [id] => 7159482
                    [name] => MLS2.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72981531&w=1024&h=768&n=2
                    [index] => 2
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:54
                    [modified] => 2024-05-07 03:50:54
                )

[2] => Array
                (
                    [id] => 7159483
                    [name] => MLS3.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72981531&w=1024&h=768&n=3
                    [index] => 3
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:54
                    [modified] => 2024-05-07 03:50:54
                )

[3] => Array
                (
                    [id] => 7159484
                    [name] => MLS4.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72981531&w=1024&h=768&n=4
                    [index] => 4
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:54
                    [modified] => 2024-05-07 03:50:54
                )

[4] => Array
                (
                    [id] => 7159485
                    [name] => MLS5.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72981531&w=1024&h=768&n=5
                    [index] => 5
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:54
                    [modified] => 2024-05-07 03:50:54
                )

[5] => Array
                (
                    [id] => 7159486
                    [name] => MLS6.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72981531&w=1024&h=768&n=6
                    [index] => 6
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:54
                    [modified] => 2024-05-07 03:50:54
                )

[6] => Array
                (
                    [id] => 7159487
                    [name] => MLS7.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72981531&w=1024&h=768&n=7
                    [index] => 7
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:54
                    [modified] => 2024-05-07 03:50:54
                )

[7] => Array
                (
                    [id] => 7159488
                    [name] => MLS8.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72981531&w=1024&h=768&n=8
                    [index] => 8
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:54
                    [modified] => 2024-05-07 03:50:54
                )

[8] => Array
                (
                    [id] => 7159489
                    [name] => MLS9.jpg
                    [type] => gallery
                    [category] => external
                    [url] => https://media.mlspin.com/photo.aspx?mls=72981531&w=1024&h=768&n=9
                    [index] => 9
                    [enabled] => 1
                    [created] => 2024-05-07 03:50:54
                    [modified] => 2024-05-07 03:50:54
                )

)

)

EXIT

Expired

319 Chelsea Street, Boston MA 02128

$30,000,000

Annual Expenses for 319 Chelsea Street, Boston MA 02128

Annual Income & Unit Breakdown for 319 Chelsea Street, Boston MA 02128

General Information for 319 Chelsea Street, Boston MA 02128

Disclosures for 319 Chelsea Street, Boston MA 02128

Financial Information for 319 Chelsea Street, Boston MA 02128

Location Information for 319 Chelsea Street, Boston MA 02128

Contact Information for 319 Chelsea Street, Boston MA 02128

Agent

Office

Team Members

Payment Calculator

Exclusive Listing Agent

Cushman & Wakefield

Christopher Sower