Excellent investment opportunity! Turn key building with tenants in place and stabilized rents. Newer heating systems (three out of five have been replaced within the past two years), new side decks, new fence in the backyard, improved front deck, newer siding (2017), upgrad...
This home has been viewed 26 times
Last Checked: May 7th, 2024 at 3:46am (Source: MLS PIN #73089788)
Gross Income: $88,200
Gross Expenses: $35,706
Net Income Calc: $52,494
CAP Rate: 5.28%
Annual Expenses for 37-39 Freeman St., Haverhill MA 01832
Total Gross Expenses (Calculated)$35,706/year
APOD AvailableYes
Heating
Electricity$332
Water$3,945
Gas$3,945
Insurance$5,578
Sewer$3,945
Trash Removal
Repair & Maintenance
Management$5,460
Miscellaneous$11,826
Real Estate Tax$8,565
Annual Income & Unit Breakdown for 37-39 Freeman St., Haverhill MA 01832
Total Gross Income (Calculated)$88,200
Unit 1
Rental Income$1,800
LeaseY
Bedrooms3
Bathrooms1 Full
Floor0
Levels in Unit1
HeatingNo
Rent Includes
Unit 2
Rental Income$1,800
LeaseY
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 3
Rental Income$2,000
LeaseY
Bedrooms3
Bathrooms1 Full
Floor1
Levels in Unit1
HeatingNo
Rent Includes
Unit 4
Rental Income$1,750
LeaseY
Bedrooms3
Bathrooms1 Full
Floor2
Levels in Unit1
HeatingNo
Rent Includes
General Information for 37-39 Freeman St., Haverhill MA 01832
Listing ID73089788
Property TypeMulti Family / 5+ Family
Price$995,000 ($174.26/SqFt)
Style5-9 Family
CityHaverhill
CountyEssex
MLS Area
Neighborhood(s)
Approximate Living Area Total5,710 SqFt
Approximate Lot Size (Acres)0.12 acres
Total Parking0
Garage Parking
Year Built1900
Year Built SourcePublic Records
Year Renovated
Year Built DetailsApproximate
Water
Sewer
Electric
Hot Water
Roof Material
Basement
Construction MaterialsFrame
Lot FeaturesSloped
Foundation Area
Foundation DescriptionStone
Accessible Features
Outdoor Space
Zoning111
Zoning Details
Water ViewsNo
Water Views Features
WaterfrontNo
Waterfront Features
Energy Features
Terms
Disclosures for 37-39 Freeman St., Haverhill MA 01832
Lead Paint
UFFI
Living Area Includes BasementNo
Living Area Disclosure
Building Area SourcePublic Records
Title 5
Exclusions
Disclosures
Financial Data SourceOwner
Total Gross Expenses By Broker$27,142
Total Gross Income By Broker$109,200
Total Net Income By Broker$82,058
For Sale By OwnerNo
Short Sale / Forclosure (Bank Owned)
Buyer Agent Compensation2
Facilitator Compensation2
Sub-Agent Compensation
Compensation Based OnNet Sale Price
Financial Information for 37-39 Freeman St., Haverhill MA 01832
Real Estate Taxes$8,565
Tax Year2023
Assessed Value$673,300
Financial Data SourceOwner
Total Gross Expenses By Broker$27,142
BostonRealEstate.com Gross Expenses
Total Gross Income By Broker$109,200
BostonRealEstate.com Gross Income
Total Net Income By Broker$82,058
BostonRealEstate.com Gross NOI
CAP Rate (based on Broker info)
CAP Rate (BostonRealEstate.com)5.28%
Location Information for 37-39 Freeman St., Haverhill MA 01832
Elementary School
Middle School
High School
Neighborhood(s)
MLS Area
Area Amenities
Contact Information for 37-39 Freeman St., Haverhill MA 01832